INTL.CONVEYORS | UNITED V DER HORST | INTL.CONVEYORS/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.6 | 63.2 | 13.6% | View Chart |
P/BV | x | 2.6 | 4.7 | 54.8% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
INTL.CONVEYORS UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTL.CONVEYORS Mar-23 |
UNITED V DER HORST Mar-23 |
INTL.CONVEYORS/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 90 | 100 | 90.1% | |
Low | Rs | 40 | 53 | 75.6% | |
Sales per share (Unadj.) | Rs | 33.2 | 30.0 | 110.9% | |
Earnings per share (Unadj.) | Rs | 4.4 | 4.2 | 106.1% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 6.7 | 71.2% | |
Dividends per share (Unadj.) | Rs | 1.10 | 0 | - | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.0 | 62.4 | 53.0% | |
Shares outstanding (eoy) | m | 64.71 | 5.59 | 1,157.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.5 | 76.7% | |
Avg P/E ratio | x | 14.6 | 18.3 | 80.2% | |
P/CF ratio (eoy) | x | 13.6 | 11.4 | 119.4% | |
Price / Book Value ratio | x | 2.0 | 1.2 | 160.6% | |
Dividend payout | % | 24.8 | 0 | - | |
Avg Mkt Cap | Rs m | 4,206 | 427 | 984.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 180 | 10 | 1,719.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,150 | 168 | 1,283.3% | |
Other income | Rs m | 153 | 5 | 2,974.0% | |
Total revenues | Rs m | 2,303 | 173 | 1,333.8% | |
Gross profit | Rs m | 281 | 58 | 480.3% | |
Depreciation | Rs m | 23 | 14 | 159.9% | |
Interest | Rs m | 39 | 19 | 211.1% | |
Profit before tax | Rs m | 372 | 31 | 1,208.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 85 | 7 | 1,145.0% | |
Profit after tax | Rs m | 287 | 23 | 1,228.1% | |
Gross profit margin | % | 13.0 | 34.9 | 37.4% | |
Effective tax rate | % | 22.7 | 24.0 | 94.7% | |
Net profit margin | % | 13.4 | 14.0 | 95.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,969 | 132 | 1,488.3% | |
Current liabilities | Rs m | 953 | 56 | 1,700.8% | |
Net working cap to sales | % | 47.2 | 45.5 | 103.8% | |
Current ratio | x | 2.1 | 2.4 | 87.5% | |
Inventory Days | Days | 353 | 48 | 729.6% | |
Debtors Days | Days | 292 | 1,501 | 19.5% | |
Net fixed assets | Rs m | 1,612 | 602 | 267.7% | |
Share capital | Rs m | 65 | 56 | 115.8% | |
"Free" reserves | Rs m | 2,074 | 293 | 708.0% | |
Net worth | Rs m | 2,139 | 349 | 613.1% | |
Long term debt | Rs m | 0 | 226 | 0.1% | |
Total assets | Rs m | 3,581 | 734 | 487.5% | |
Interest coverage | x | 10.5 | 2.7 | 394.5% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.2 | 263.2% | |
Return on assets | % | 9.1 | 5.7 | 159.6% | |
Return on equity | % | 13.4 | 6.7 | 200.3% | |
Return on capital | % | 19.2 | 8.6 | 223.7% | |
Exports to sales | % | 79.0 | 0 | - | |
Imports to sales | % | 24.4 | 0 | - | |
Exports (fob) | Rs m | 1,698 | NA | - | |
Imports (cif) | Rs m | 525 | NA | - | |
Fx inflow | Rs m | 1,698 | 4 | 47,308.9% | |
Fx outflow | Rs m | 557 | 0 | - | |
Net fx | Rs m | 1,141 | 4 | 31,792.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 36 | 25 | 145.3% | |
From Investments | Rs m | -185 | -101 | 182.6% | |
From Financial Activity | Rs m | 153 | 73 | 210.7% | |
Net Cashflow | Rs m | 4 | -4 | -105.7% |
Indian Promoters | % | 51.6 | 72.1 | 71.6% | |
Foreign collaborators | % | 17.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 133.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.4 | 27.9 | 112.4% | |
Shareholders | 40,019 | 7,488 | 534.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTL.CONVEYORS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTL.CONVEYORS | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.77% | -3.74% | -0.21% |
1-Month | 7.18% | -21.73% | 6.21% |
1-Year | 52.38% | 144.56% | 76.06% |
3-Year CAGR | 24.89% | 126.96% | 46.43% |
5-Year CAGR | 24.77% | 70.44% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the INTL.CONVEYORS share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of INTL.CONVEYORS hold a 68.6% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTL.CONVEYORS and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, INTL.CONVEYORS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 24.8%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTL.CONVEYORS, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.