INDOKEM. | DIAMINES & CHEM. | INDOKEM./ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -54.1 | 24.3 | - | View Chart |
P/BV | x | 7.8 | 4.2 | 185.1% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
INDOKEM. DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOKEM. Mar-23 |
DIAMINES & CHEM. Mar-23 |
INDOKEM./ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 156 | 598 | 26.1% | |
Low | Rs | 45 | 252 | 17.9% | |
Sales per share (Unadj.) | Rs | 46.0 | 113.0 | 40.7% | |
Earnings per share (Unadj.) | Rs | 0.1 | 42.8 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 44.7 | 1.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 137.5 | 10.5% | |
Shares outstanding (eoy) | m | 24.33 | 9.78 | 248.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.8 | 58.1% | |
Avg P/E ratio | x | 788.6 | 9.9 | 7,948.5% | |
P/CF ratio (eoy) | x | 152.8 | 9.5 | 1,605.5% | |
Price / Book Value ratio | x | 7.0 | 3.1 | 225.1% | |
Dividend payout | % | 0 | 14.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,445 | 4,158 | 58.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 97 | 115.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,119 | 1,106 | 101.2% | |
Other income | Rs m | 16 | 27 | 57.9% | |
Total revenues | Rs m | 1,135 | 1,133 | 100.1% | |
Gross profit | Rs m | 19 | 555 | 3.3% | |
Depreciation | Rs m | 13 | 18 | 72.3% | |
Interest | Rs m | 18 | 1 | 1,269.0% | |
Profit before tax | Rs m | 3 | 564 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 144 | 0.0% | |
Profit after tax | Rs m | 3 | 419 | 0.7% | |
Gross profit margin | % | 1.7 | 50.2 | 3.3% | |
Effective tax rate | % | 0 | 25.6 | 0.0% | |
Net profit margin | % | 0.3 | 37.9 | 0.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 688 | 71.3% | |
Current liabilities | Rs m | 289 | 126 | 228.7% | |
Net working cap to sales | % | 18.0 | 50.8 | 35.4% | |
Current ratio | x | 1.7 | 5.4 | 31.2% | |
Inventory Days | Days | 9 | 69 | 13.5% | |
Debtors Days | Days | 1,051 | 756 | 139.0% | |
Net fixed assets | Rs m | 312 | 823 | 37.9% | |
Share capital | Rs m | 243 | 98 | 248.7% | |
"Free" reserves | Rs m | 108 | 1,247 | 8.7% | |
Net worth | Rs m | 351 | 1,345 | 26.1% | |
Long term debt | Rs m | 122 | 0 | - | |
Total assets | Rs m | 802 | 1,511 | 53.1% | |
Interest coverage | x | 1.2 | 389.6 | 0.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.4 | 0.7 | 190.5% | |
Return on assets | % | 2.7 | 27.8 | 9.6% | |
Return on equity | % | 0.9 | 31.2 | 2.8% | |
Return on capital | % | 4.5 | 42.0 | 10.8% | |
Exports to sales | % | 24.4 | 11.9 | 204.9% | |
Imports to sales | % | 5.0 | 32.9 | 15.2% | |
Exports (fob) | Rs m | 273 | 132 | 207.4% | |
Imports (cif) | Rs m | 56 | 364 | 15.3% | |
Fx inflow | Rs m | 273 | 132 | 207.4% | |
Fx outflow | Rs m | 60 | 364 | 16.4% | |
Net fx | Rs m | 213 | -233 | -91.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 163 | -0.6% | |
From Investments | Rs m | -23 | -87 | 26.5% | |
From Financial Activity | Rs m | 21 | -60 | -35.2% | |
Net Cashflow | Rs m | -3 | 16 | -16.8% |
Indian Promoters | % | 68.7 | 54.9 | 125.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 237.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 45.1 | 69.3% | |
Shareholders | 25,511 | 15,481 | 164.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOKEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDOKEM. | DIAMINES & CHEM. |
---|---|---|
1-Day | 0.00% | -1.26% |
1-Month | -1.06% | 12.25% |
1-Year | 0.77% | 19.33% |
3-Year CAGR | 47.97% | 23.22% |
5-Year CAGR | 54.87% | 37.03% |
* Compound Annual Growth Rate
Here are more details on the INDOKEM. share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of INDOKEM. hold a 68.7% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of INDOKEM., and the dividend history of DIAMINES & CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.