CYIENT | L&T TECHNOLOGY SERVICES | CYIENT/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 38.7 | 76.9% | View Chart |
P/BV | x | 6.1 | 10.4 | 58.8% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 146.4% |
CYIENT L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
CYIENT/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,042 | 5,295 | 19.7% | |
Low | Rs | 724 | 2,923 | 24.8% | |
Sales per share (Unadj.) | Rs | 544.0 | 758.8 | 71.7% | |
Earnings per share (Unadj.) | Rs | 46.5 | 111.2 | 41.8% | |
Cash flow per share (Unadj.) | Rs | 69.7 | 133.1 | 52.4% | |
Dividends per share (Unadj.) | Rs | 26.00 | 45.00 | 57.8% | |
Avg Dividend yield | % | 2.9 | 1.1 | 268.9% | |
Book value per share (Unadj.) | Rs | 309.1 | 459.9 | 67.2% | |
Shares outstanding (eoy) | m | 110.58 | 105.61 | 104.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 5.4 | 30.0% | |
Avg P/E ratio | x | 19.0 | 37.0 | 51.4% | |
P/CF ratio (eoy) | x | 12.7 | 30.9 | 41.0% | |
Price / Book Value ratio | x | 2.9 | 8.9 | 32.0% | |
Dividend payout | % | 55.9 | 40.5 | 138.1% | |
Avg Mkt Cap | Rs m | 97,640 | 433,946 | 22.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,260 | 45,639 | 66.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60,159 | 80,136 | 75.1% | |
Other income | Rs m | 830 | 2,227 | 37.3% | |
Total revenues | Rs m | 60,989 | 82,363 | 74.0% | |
Gross profit | Rs m | 9,548 | 16,960 | 56.3% | |
Depreciation | Rs m | 2,566 | 2,315 | 110.8% | |
Interest | Rs m | 1,000 | 435 | 229.9% | |
Profit before tax | Rs m | 6,812 | 16,437 | 41.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,668 | 4,696 | 35.5% | |
Profit after tax | Rs m | 5,144 | 11,741 | 43.8% | |
Gross profit margin | % | 15.9 | 21.2 | 75.0% | |
Effective tax rate | % | 24.5 | 28.6 | 85.7% | |
Net profit margin | % | 8.6 | 14.7 | 58.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,913 | 51,410 | 62.1% | |
Current liabilities | Rs m | 20,231 | 15,139 | 133.6% | |
Net working cap to sales | % | 19.4 | 45.3 | 42.9% | |
Current ratio | x | 1.6 | 3.4 | 46.5% | |
Inventory Days | Days | 37 | 117 | 31.7% | |
Debtors Days | Days | 68 | 79 | 86.8% | |
Net fixed assets | Rs m | 33,086 | 17,625 | 187.7% | |
Share capital | Rs m | 553 | 211 | 262.1% | |
"Free" reserves | Rs m | 33,626 | 48,360 | 69.5% | |
Net worth | Rs m | 34,179 | 48,571 | 70.4% | |
Long term debt | Rs m | 4,939 | 0 | - | |
Total assets | Rs m | 64,999 | 69,035 | 94.2% | |
Interest coverage | x | 7.8 | 38.8 | 20.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 79.7% | |
Return on assets | % | 9.5 | 17.6 | 53.6% | |
Return on equity | % | 15.1 | 24.2 | 62.3% | |
Return on capital | % | 20.0 | 34.7 | 57.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,786 | 65,934 | 27.0% | |
Fx outflow | Rs m | 971 | 30,384 | 3.2% | |
Net fx | Rs m | 16,815 | 35,550 | 47.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,539 | 13,051 | 42.4% | |
From Investments | Rs m | -10,327 | -5,718 | 180.6% | |
From Financial Activity | Rs m | -1,093 | -4,435 | 24.6% | |
Net Cashflow | Rs m | -5,616 | 2,898 | -193.8% |
Indian Promoters | % | 23.2 | 73.7 | 31.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 57.0 | 17.6 | 323.7% | |
FIIs | % | 31.0 | 5.5 | 562.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.8 | 26.3 | 292.6% | |
Shareholders | 162,068 | 243,374 | 66.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | -1.60% | -7.78% | 0.10% |
1-Month | -3.00% | -11.79% | -3.37% |
1-Year | 61.81% | 38.57% | 27.91% |
3-Year CAGR | 39.46% | 22.16% | 9.37% |
5-Year CAGR | 26.47% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of CYIENT, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.