CYIENT | USG TECH SOLUTIONS | CYIENT/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | -124.3 | - | View Chart |
P/BV | x | 6.1 | 1.0 | 590.4% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
CYIENT USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-23 |
USG TECH SOLUTIONS Mar-23 |
CYIENT/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,042 | 10 | 9,943.2% | |
Low | Rs | 724 | 3 | 25,314.7% | |
Sales per share (Unadj.) | Rs | 544.0 | 0.1 | 779,646.6% | |
Earnings per share (Unadj.) | Rs | 46.5 | -0.1 | -70,783.3% | |
Cash flow per share (Unadj.) | Rs | 69.7 | -0.1 | -114,016.4% | |
Dividends per share (Unadj.) | Rs | 26.00 | 0 | - | |
Avg Dividend yield | % | 2.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 309.1 | 9.5 | 3,244.5% | |
Shares outstanding (eoy) | m | 110.58 | 39.41 | 280.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 95.7 | 1.7% | |
Avg P/E ratio | x | 19.0 | -101.5 | -18.7% | |
P/CF ratio (eoy) | x | 12.7 | -109.1 | -11.6% | |
Price / Book Value ratio | x | 2.9 | 0.7 | 408.0% | |
Dividend payout | % | 55.9 | 0 | - | |
Avg Mkt Cap | Rs m | 97,640 | 263 | 37,140.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,260 | 1 | 2,828,037.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60,159 | 3 | 2,187,600.0% | |
Other income | Rs m | 830 | 1 | 88,297.9% | |
Total revenues | Rs m | 60,989 | 4 | 1,652,818.4% | |
Gross profit | Rs m | 9,548 | -1 | -868,000.0% | |
Depreciation | Rs m | 2,566 | 0 | 1,425,555.6% | |
Interest | Rs m | 1,000 | 1 | 84,745.8% | |
Profit before tax | Rs m | 6,812 | -2 | -445,228.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,668 | 1 | 157,358.5% | |
Profit after tax | Rs m | 5,144 | -3 | -198,610.0% | |
Gross profit margin | % | 15.9 | -40.0 | -39.6% | |
Effective tax rate | % | 24.5 | -69.5 | -35.2% | |
Net profit margin | % | 8.6 | -94.2 | -9.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,913 | 71 | 45,228.2% | |
Current liabilities | Rs m | 20,231 | 3 | 752,081.8% | |
Net working cap to sales | % | 19.4 | 2,467.7 | 0.8% | |
Current ratio | x | 1.6 | 26.2 | 6.0% | |
Inventory Days | Days | 37 | 37,509 | 0.1% | |
Debtors Days | Days | 68 | 90,012 | 0.1% | |
Net fixed assets | Rs m | 33,086 | 352 | 9,394.6% | |
Share capital | Rs m | 553 | 394 | 140.3% | |
"Free" reserves | Rs m | 33,626 | -19 | -179,818.2% | |
Net worth | Rs m | 34,179 | 375 | 9,103.7% | |
Long term debt | Rs m | 4,939 | 44 | 11,159.1% | |
Total assets | Rs m | 64,999 | 423 | 15,376.0% | |
Interest coverage | x | 7.8 | -0.3 | -2,633.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 122.6% | |
Sales to assets ratio | x | 0.9 | 0 | 14,227.4% | |
Return on assets | % | 9.5 | -0.3 | -2,838.0% | |
Return on equity | % | 15.1 | -0.7 | -2,181.6% | |
Return on capital | % | 20.0 | -0.1 | -24,294.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,786 | 0 | - | |
Fx outflow | Rs m | 971 | 0 | - | |
Net fx | Rs m | 16,815 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,539 | -42 | -13,134.9% | |
From Investments | Rs m | -10,327 | 17 | -59,418.9% | |
From Financial Activity | Rs m | -1,093 | 5 | -21,182.2% | |
Net Cashflow | Rs m | -5,616 | -20 | 28,609.3% |
Indian Promoters | % | 23.2 | 20.8 | 111.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 57.0 | 0.0 | - | |
FIIs | % | 31.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.8 | 79.2 | 97.1% | |
Shareholders | 162,068 | 3,512 | 4,614.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | -1.60% | 5.00% | 0.10% |
1-Month | -3.00% | 42.84% | -3.37% |
1-Year | 61.81% | 186.92% | 27.91% |
3-Year CAGR | 39.46% | 74.74% | 9.37% |
5-Year CAGR | 26.47% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CYIENT, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.