ION EXCHANGE | T & I GLOBAL | ION EXCHANGE/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.4 | 12.7 | 318.8% | View Chart |
P/BV | x | 9.8 | 2.1 | 467.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
ION EXCHANGE T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ION EXCHANGE Mar-23 |
T & I GLOBAL Mar-23 |
ION EXCHANGE/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 355 | 136 | 260.9% | |
Low | Rs | 150 | 66 | 227.4% | |
Sales per share (Unadj.) | Rs | 1,398.2 | 300.5 | 465.3% | |
Earnings per share (Unadj.) | Rs | 137.0 | 16.6 | 824.3% | |
Cash flow per share (Unadj.) | Rs | 157.5 | 18.5 | 849.3% | |
Dividends per share (Unadj.) | Rs | 1.25 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 585.7 | 143.8 | 407.2% | |
Shares outstanding (eoy) | m | 14.23 | 5.07 | 280.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.3 | 53.7% | |
Avg P/E ratio | x | 1.8 | 6.1 | 30.3% | |
P/CF ratio (eoy) | x | 1.6 | 5.4 | 29.4% | |
Price / Book Value ratio | x | 0.4 | 0.7 | 61.4% | |
Dividend payout | % | 0.9 | 0 | - | |
Avg Mkt Cap | Rs m | 3,590 | 512 | 701.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,363 | 56 | 4,252.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,896 | 1,523 | 1,306.1% | |
Other income | Rs m | 411 | 42 | 983.4% | |
Total revenues | Rs m | 20,307 | 1,565 | 1,297.5% | |
Gross profit | Rs m | 2,588 | 99 | 2,609.4% | |
Depreciation | Rs m | 291 | 10 | 2,992.5% | |
Interest | Rs m | 121 | 2 | 6,621.4% | |
Profit before tax | Rs m | 2,587 | 129 | 1,999.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 637 | 45 | 1,412.6% | |
Profit after tax | Rs m | 1,950 | 84 | 2,313.6% | |
Gross profit margin | % | 13.0 | 6.5 | 199.8% | |
Effective tax rate | % | 24.6 | 34.9 | 70.6% | |
Net profit margin | % | 9.8 | 5.5 | 177.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,279 | 807 | 2,016.6% | |
Current liabilities | Rs m | 10,514 | 565 | 1,861.5% | |
Net working cap to sales | % | 29.0 | 15.9 | 182.1% | |
Current ratio | x | 1.5 | 1.4 | 108.3% | |
Inventory Days | Days | 8 | 68 | 11.7% | |
Debtors Days | Days | 1,278 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 3,006 | 486 | 618.7% | |
Share capital | Rs m | 142 | 51 | 280.8% | |
"Free" reserves | Rs m | 8,193 | 679 | 1,207.4% | |
Net worth | Rs m | 8,335 | 729 | 1,143.0% | |
Long term debt | Rs m | 157 | 0 | - | |
Total assets | Rs m | 19,285 | 1,293 | 1,491.3% | |
Interest coverage | x | 22.5 | 72.1 | 31.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 87.6% | |
Return on assets | % | 10.7 | 6.7 | 161.2% | |
Return on equity | % | 23.4 | 11.6 | 202.4% | |
Return on capital | % | 31.9 | 18.0 | 177.2% | |
Exports to sales | % | 20.5 | 62.8 | 32.6% | |
Imports to sales | % | 9.9 | 0 | - | |
Exports (fob) | Rs m | 4,070 | 956 | 425.7% | |
Imports (cif) | Rs m | 1,972 | NA | - | |
Fx inflow | Rs m | 4,070 | 956 | 425.5% | |
Fx outflow | Rs m | 1,972 | 13 | 15,148.3% | |
Net fx | Rs m | 2,098 | 943 | 222.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 627 | 50 | 1,256.8% | |
From Investments | Rs m | -404 | -137 | 295.7% | |
From Financial Activity | Rs m | -153 | NA | 47,846.9% | |
Net Cashflow | Rs m | 63 | -87 | -72.1% |
Indian Promoters | % | 25.1 | 53.3 | 47.2% | |
Foreign collaborators | % | 1.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.8 | 0.0 | - | |
FIIs | % | 5.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.6 | 46.7 | 157.6% | |
Shareholders | 75,497 | 5,997 | 1,258.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ION EXCHANGE With: BHARAT ELECTRONICS ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ION EXCHANGE | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.64% | 5.97% | 0.19% |
1-Month | 7.54% | 31.74% | 2.01% |
1-Year | 69.35% | 94.24% | 70.86% |
3-Year CAGR | 62.46% | 46.21% | 45.73% |
5-Year CAGR | 69.51% | 29.44% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the ION EXCHANGE share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of ION EXCHANGE hold a 26.4% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ION EXCHANGE and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ION EXCHANGE paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 0.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ION EXCHANGE, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.