IRCON INTERNATIONAL | J KUMAR INFRA | IRCON INTERNATIONAL/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 16.2 | 168.0% | View Chart |
P/BV | x | 4.5 | 2.1 | 215.8% | View Chart |
Dividend Yield | % | 1.2 | 0.5 | 221.7% |
IRCON INTERNATIONAL J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRCON INTERNATIONAL Mar-23 |
J KUMAR INFRA Mar-23 |
IRCON INTERNATIONAL/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 352 | 19.0% | |
Low | Rs | 35 | 166 | 21.0% | |
Sales per share (Unadj.) | Rs | 110.2 | 555.5 | 19.8% | |
Earnings per share (Unadj.) | Rs | 8.1 | 36.3 | 22.4% | |
Cash flow per share (Unadj.) | Rs | 9.3 | 56.7 | 16.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.50 | 85.7% | |
Avg Dividend yield | % | 5.9 | 1.4 | 436.7% | |
Book value per share (Unadj.) | Rs | 55.4 | 309.2 | 17.9% | |
Shares outstanding (eoy) | m | 940.52 | 75.67 | 1,242.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 98.9% | |
Avg P/E ratio | x | 6.2 | 7.1 | 87.5% | |
P/CF ratio (eoy) | x | 5.5 | 4.6 | 120.0% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 109.5% | |
Dividend payout | % | 36.9 | 9.7 | 382.0% | |
Avg Mkt Cap | Rs m | 47,778 | 19,582 | 244.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,841 | 3,093 | 91.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 103,679 | 42,031 | 246.7% | |
Other income | Rs m | 8,221 | 304 | 2,701.1% | |
Total revenues | Rs m | 111,901 | 42,336 | 264.3% | |
Gross profit | Rs m | 4,847 | 5,971 | 81.2% | |
Depreciation | Rs m | 1,075 | 1,547 | 69.4% | |
Interest | Rs m | 3,084 | 992 | 310.9% | |
Profit before tax | Rs m | 8,910 | 3,736 | 238.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,258 | 992 | 126.8% | |
Profit after tax | Rs m | 7,652 | 2,744 | 278.9% | |
Gross profit margin | % | 4.7 | 14.2 | 32.9% | |
Effective tax rate | % | 14.1 | 26.5 | 53.2% | |
Net profit margin | % | 7.4 | 6.5 | 113.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 112,166 | 28,874 | 388.5% | |
Current liabilities | Rs m | 72,654 | 18,165 | 400.0% | |
Net working cap to sales | % | 38.1 | 25.5 | 149.6% | |
Current ratio | x | 1.5 | 1.6 | 97.1% | |
Inventory Days | Days | 87 | 38 | 229.1% | |
Debtors Days | Days | 3 | 991 | 0.3% | |
Net fixed assets | Rs m | 42,106 | 14,684 | 286.8% | |
Share capital | Rs m | 1,881 | 378 | 497.2% | |
"Free" reserves | Rs m | 50,234 | 23,019 | 218.2% | |
Net worth | Rs m | 52,115 | 23,397 | 222.7% | |
Long term debt | Rs m | 14,403 | 825 | 1,745.0% | |
Total assets | Rs m | 154,280 | 43,558 | 354.2% | |
Interest coverage | x | 3.9 | 4.8 | 81.6% | |
Debt to equity ratio | x | 0.3 | 0 | 783.4% | |
Sales to assets ratio | x | 0.7 | 1.0 | 69.6% | |
Return on assets | % | 7.0 | 8.6 | 81.1% | |
Return on equity | % | 14.7 | 11.7 | 125.2% | |
Return on capital | % | 18.0 | 19.5 | 92.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 4,330 | 118 | 3,681.9% | |
Fx outflow | Rs m | 4,068 | 827 | 492.2% | |
Net fx | Rs m | 262 | -709 | -36.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,678 | 1,829 | -91.8% | |
From Investments | Rs m | 14,679 | -1,862 | -788.1% | |
From Financial Activity | Rs m | -2,234 | -428 | 522.0% | |
Net Cashflow | Rs m | 10,803 | -462 | -2,339.9% |
Indian Promoters | % | 65.2 | 46.7 | 139.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.2 | 26.7 | 23.1% | |
FIIs | % | 4.6 | 10.1 | 45.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 53.4 | 65.3% | |
Shareholders | 931,492 | 40,923 | 2,276.2% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare IRCON INTERNATIONAL With: L&T POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRCON INTERNATIONAL | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.96% | 0.00% | -0.21% |
1-Month | 11.24% | 4.71% | 6.21% |
1-Year | 258.75% | 136.46% | 76.06% |
3-Year CAGR | 78.63% | 52.66% | 46.43% |
5-Year CAGR | 44.14% | 39.11% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the IRCON INTERNATIONAL share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of IRCON INTERNATIONAL hold a 65.2% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRCON INTERNATIONAL and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, IRCON INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 36.9%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of IRCON INTERNATIONAL, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.