IRCON INTERNATIONAL | MAN INFRACONST. | IRCON INTERNATIONAL/ MAN INFRACONST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.2 | 24.7 | 110.5% | View Chart |
P/BV | x | 4.5 | 7.1 | 63.5% | View Chart |
Dividend Yield | % | 1.2 | 0.4 | 278.1% |
IRCON INTERNATIONAL MAN INFRACONST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRCON INTERNATIONAL Mar-23 |
MAN INFRACONST. Mar-23 |
IRCON INTERNATIONAL/ MAN INFRACONST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 124 | 53.7% | |
Low | Rs | 35 | 66 | 52.5% | |
Sales per share (Unadj.) | Rs | 110.2 | 50.9 | 216.5% | |
Earnings per share (Unadj.) | Rs | 8.1 | 7.8 | 104.5% | |
Cash flow per share (Unadj.) | Rs | 9.3 | 8.1 | 114.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.90 | 333.3% | |
Avg Dividend yield | % | 5.9 | 0.9 | 625.5% | |
Book value per share (Unadj.) | Rs | 55.4 | 29.3 | 188.8% | |
Shares outstanding (eoy) | m | 940.52 | 371.25 | 253.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 24.6% | |
Avg P/E ratio | x | 6.2 | 12.2 | 51.0% | |
P/CF ratio (eoy) | x | 5.5 | 11.8 | 46.4% | |
Price / Book Value ratio | x | 0.9 | 3.2 | 28.2% | |
Dividend payout | % | 36.9 | 11.6 | 318.9% | |
Avg Mkt Cap | Rs m | 47,778 | 35,389 | 135.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,841 | 712 | 399.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 103,679 | 18,903 | 548.5% | |
Other income | Rs m | 8,221 | 479 | 1,715.6% | |
Total revenues | Rs m | 111,901 | 19,383 | 577.3% | |
Gross profit | Rs m | 4,847 | 4,188 | 115.7% | |
Depreciation | Rs m | 1,075 | 112 | 956.4% | |
Interest | Rs m | 3,084 | 585 | 527.4% | |
Profit before tax | Rs m | 8,910 | 3,970 | 224.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,258 | 1,081 | 116.4% | |
Profit after tax | Rs m | 7,652 | 2,890 | 264.8% | |
Gross profit margin | % | 4.7 | 22.2 | 21.1% | |
Effective tax rate | % | 14.1 | 27.2 | 51.9% | |
Net profit margin | % | 7.4 | 15.3 | 48.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 112,166 | 13,967 | 803.1% | |
Current liabilities | Rs m | 72,654 | 6,078 | 1,195.3% | |
Net working cap to sales | % | 38.1 | 41.7 | 91.3% | |
Current ratio | x | 1.5 | 2.3 | 67.2% | |
Inventory Days | Days | 87 | 55 | 158.1% | |
Debtors Days | Days | 3 | 642 | 0.5% | |
Net fixed assets | Rs m | 42,106 | 3,424 | 1,229.7% | |
Share capital | Rs m | 1,881 | 743 | 253.3% | |
"Free" reserves | Rs m | 50,234 | 10,151 | 494.9% | |
Net worth | Rs m | 52,115 | 10,894 | 478.4% | |
Long term debt | Rs m | 14,403 | 123 | 11,704.3% | |
Total assets | Rs m | 154,280 | 17,392 | 887.1% | |
Interest coverage | x | 3.9 | 7.8 | 49.9% | |
Debt to equity ratio | x | 0.3 | 0 | 2,446.6% | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.8% | |
Return on assets | % | 7.0 | 20.0 | 34.8% | |
Return on equity | % | 14.7 | 26.5 | 55.4% | |
Return on capital | % | 18.0 | 41.3 | 43.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,330 | 0 | - | |
Fx outflow | Rs m | 4,068 | 1,182 | 344.2% | |
Net fx | Rs m | 262 | -1,182 | -22.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,678 | 4,480 | -37.5% | |
From Investments | Rs m | 14,679 | -1,016 | -1,444.3% | |
From Financial Activity | Rs m | -2,234 | -4,578 | 48.8% | |
Net Cashflow | Rs m | 10,803 | -1,114 | -969.8% |
Indian Promoters | % | 65.2 | 61.1 | 106.7% | |
Foreign collaborators | % | 0.0 | 6.3 | - | |
Indian inst/Mut Fund | % | 6.2 | 5.7 | 109.0% | |
FIIs | % | 4.6 | 3.6 | 129.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 32.7 | 106.5% | |
Shareholders | 931,492 | 87,458 | 1,065.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IRCON INTERNATIONAL With: L&T J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRCON INTERNATIONAL | MAN INFRACONSTRUCTION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.96% | 1.06% | -0.21% |
1-Month | 11.24% | 0.26% | 6.21% |
1-Year | 258.75% | 152.81% | 76.06% |
3-Year CAGR | 78.63% | 100.14% | 46.43% |
5-Year CAGR | 44.14% | 54.07% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the IRCON INTERNATIONAL share price and the MAN INFRACONSTRUCTION share price.
Moving on to shareholding structures...
The promoters of IRCON INTERNATIONAL hold a 65.2% stake in the company. In case of MAN INFRACONSTRUCTION the stake stands at 67.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRCON INTERNATIONAL and the shareholding pattern of MAN INFRACONSTRUCTION.
Finally, a word on dividends...
In the most recent financial year, IRCON INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 36.9%.
MAN INFRACONSTRUCTION paid Rs 0.9, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of IRCON INTERNATIONAL, and the dividend history of MAN INFRACONSTRUCTION.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.