IRCTC | COX & KINGS | IRCTC/ COX & KINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 74.8 | -0.0 | - | View Chart |
P/BV | x | 33.4 | 0.0 | 380,750.6% | View Chart |
Dividend Yield | % | 0.5 | 61.3 | 0.9% |
IRCTC COX & KINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRCTC Mar-23 |
COX & KINGS Mar-18 |
IRCTC/ COX & KINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 840 | 306 | 275.0% | |
Low | Rs | 557 | 203 | 274.3% | |
Sales per share (Unadj.) | Rs | 44.3 | 365.3 | 12.1% | |
Earnings per share (Unadj.) | Rs | 12.6 | 26.6 | 47.3% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 32.2 | 41.2% | |
Dividends per share (Unadj.) | Rs | 5.50 | 1.00 | 550.0% | |
Avg Dividend yield | % | 0.8 | 0.4 | 200.2% | |
Book value per share (Unadj.) | Rs | 31.0 | 185.9 | 16.7% | |
Shares outstanding (eoy) | m | 800.00 | 176.56 | 453.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 15.8 | 0.7 | 2,267.1% | |
Avg P/E ratio | x | 55.6 | 9.6 | 580.6% | |
P/CF ratio (eoy) | x | 52.7 | 7.9 | 667.2% | |
Price / Book Value ratio | x | 22.5 | 1.4 | 1,648.6% | |
Dividend payout | % | 43.7 | 3.8 | 1,162.3% | |
Avg Mkt Cap | Rs m | 558,820 | 44,896 | 1,244.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,455 | 8,063 | 30.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 35,415 | 64,506 | 54.9% | |
Other income | Rs m | 1,204 | 1,899 | 63.4% | |
Total revenues | Rs m | 36,619 | 66,404 | 55.1% | |
Gross profit | Rs m | 13,034 | 8,805 | 148.0% | |
Depreciation | Rs m | 537 | 988 | 54.4% | |
Interest | Rs m | 161 | 2,802 | 5.8% | |
Profit before tax | Rs m | 13,540 | 6,914 | 195.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,481 | 2,222 | 156.7% | |
Profit after tax | Rs m | 10,059 | 4,692 | 214.4% | |
Gross profit margin | % | 36.8 | 13.7 | 269.6% | |
Effective tax rate | % | 25.7 | 32.1 | 80.0% | |
Net profit margin | % | 28.4 | 7.3 | 390.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 43,526 | 57,437 | 75.8% | |
Current liabilities | Rs m | 23,914 | 39,455 | 60.6% | |
Net working cap to sales | % | 55.4 | 27.9 | 198.7% | |
Current ratio | x | 1.8 | 1.5 | 125.0% | |
Inventory Days | Days | 23 | 10 | 222.3% | |
Debtors Days | Days | 1,178 | 1,268 | 92.9% | |
Net fixed assets | Rs m | 6,056 | 50,262 | 12.0% | |
Share capital | Rs m | 1,600 | 883 | 181.2% | |
"Free" reserves | Rs m | 23,184 | 31,944 | 72.6% | |
Net worth | Rs m | 24,784 | 32,827 | 75.5% | |
Long term debt | Rs m | 0 | 22,858 | 0.0% | |
Total assets | Rs m | 49,582 | 107,699 | 46.0% | |
Interest coverage | x | 85.0 | 3.5 | 2,452.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.6 | 119.3% | |
Return on assets | % | 20.6 | 7.0 | 296.2% | |
Return on equity | % | 40.6 | 14.3 | 284.0% | |
Return on capital | % | 55.3 | 17.4 | 316.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 274 | 1,901 | 14.4% | |
Fx outflow | Rs m | 5 | 76 | 6.2% | |
Net fx | Rs m | 269 | 1,826 | 14.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,101 | -7,475 | -108.4% | |
From Investments | Rs m | -3,151 | 3,518 | -89.6% | |
From Financial Activity | Rs m | -4,343 | 4,608 | -94.3% | |
Net Cashflow | Rs m | 606 | 651 | 93.2% |
Indian Promoters | % | 62.4 | 0.3 | 20,129.0% | |
Foreign collaborators | % | 0.0 | 11.9 | - | |
Indian inst/Mut Fund | % | 20.8 | 0.1 | 41,620.0% | |
FIIs | % | 8.1 | 0.1 | 16,160.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.6 | 87.8 | 42.8% | |
Shareholders | 1,910,307 | 59,290 | 3,222.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IRCTC With: EASY TRIP PLANNERS THOMAS COOK INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRCTC | COX & KINGS |
---|---|---|
1-Day | 0.65% | -4.68% |
1-Month | 11.32% | -33.74% |
1-Year | 70.13% | 46.85% |
3-Year CAGR | 44.01% | -78.10% |
5-Year CAGR | 47.98% | -61.81% |
* Compound Annual Growth Rate
Here are more details on the IRCTC share price and the COX & KINGS share price.
Moving on to shareholding structures...
The promoters of IRCTC hold a 62.4% stake in the company. In case of COX & KINGS the stake stands at 12.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRCTC and the shareholding pattern of COX & KINGS.
Finally, a word on dividends...
In the most recent financial year, IRCTC paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 43.7%.
COX & KINGS paid Rs 1.0, and its dividend payout ratio stood at 3.8%.
You may visit here to review the dividend history of IRCTC, and the dividend history of COX & KINGS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.