Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ISMT vs DRILLCO METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ISMT DRILLCO METAL ISMT/
DRILLCO METAL
 
P/E (TTM) x 19.1 48.5 39.3% View Chart
P/BV x 2.1 8.1 25.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ISMT   DRILLCO METAL
EQUITY SHARE DATA
    ISMT
Mar-23
DRILLCO METAL
Mar-23
ISMT/
DRILLCO METAL
5-Yr Chart
Click to enlarge
High Rs8822 405.4%   
Low Rs455 840.7%   
Sales per share (Unadj.) Rs85.930.8 279.2%  
Earnings per share (Unadj.) Rs2.9-0.8 -343.8%  
Cash flow per share (Unadj.) Rs4.9-0.6 -849.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs49.23.1 1,567.5%  
Shares outstanding (eoy) m300.5088.31 340.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 176.1%   
Avg P/E ratio x22.9-16.0 -143.0%  
P/CF ratio (eoy) x13.7-23.7 -57.9%  
Price / Book Value ratio x1.44.3 31.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m20,1171,202 1,673.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,67640 4,173.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,8022,716 949.9%  
Other income Rs m18017 1,054.0%   
Total revenues Rs m25,9822,733 950.6%   
Gross profit Rs m2,109-7 -31,381.0%  
Depreciation Rs m58624 2,405.7%   
Interest Rs m21760 362.6%   
Profit before tax Rs m1,486-74 -2,013.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6091 51,134.5%   
Profit after tax Rs m877-75 -1,170.0%  
Gross profit margin %8.2-0.2 -3,305.9%  
Effective tax rate %41.0-1.6 -2,539.7%   
Net profit margin %3.4-2.8 -123.2%  
BALANCE SHEET DATA
Current assets Rs m9,295884 1,051.9%   
Current liabilities Rs m4,614437 1,055.5%   
Net working cap to sales %18.116.4 110.4%  
Current ratio x2.02.0 99.7%  
Inventory Days Days54 120.4%  
Debtors Days Days4207 2.1%  
Net fixed assets Rs m10,711217 4,929.9%   
Share capital Rs m1,50388 1,701.4%   
"Free" reserves Rs m13,276189 7,033.3%   
Net worth Rs m14,779277 5,333.9%   
Long term debt Rs m0343 0.0%   
Total assets Rs m20,0061,101 1,817.2%  
Interest coverage x7.9-0.2 -3,351.7%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x1.32.5 52.3%   
Return on assets %5.5-1.4 -396.1%  
Return on equity %5.9-27.1 -21.9%  
Return on capital %11.5-2.3 -509.8%  
Exports to sales %10.70-   
Imports to sales %17.022.0 77.3%   
Exports (fob) Rs m2,762NA-   
Imports (cif) Rs m4,387598 734.1%   
Fx inflow Rs m2,7620-   
Fx outflow Rs m4,387598 734.1%   
Net fx Rs m-1,624-598 271.8%   
CASH FLOW
From Operations Rs m920-32 -2,865.8%  
From Investments Rs m34834 1,022.9%  
From Financial Activity Rs m-1,520-10 15,620.8%  
Net Cashflow Rs m-251-8 3,225.9%  

Share Holding

Indian Promoters % 75.0 61.9 121.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 0.1 800.0%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 38.1 65.7%  
Shareholders   86,359 15,703 550.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ISMT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on ISMT vs DRILLCO MET.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ISMT vs DRILLCO MET. Share Price Performance

Period ISMT DRILLCO MET. S&P BSE METAL
1-Day -2.13% -1.51% -0.07%
1-Month 18.85% 1.62% 12.22%
1-Year 45.95% 68.02% 57.74%
3-Year CAGR 118.94% 53.41% 23.90%
5-Year CAGR 65.65% 36.28% 22.57%

* Compound Annual Growth Rate

Here are more details on the ISMT share price and the DRILLCO MET. share price.

Moving on to shareholding structures...

The promoters of ISMT hold a 75.0% stake in the company. In case of DRILLCO MET. the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of DRILLCO MET..

Finally, a word on dividends...

In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DRILLCO MET. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ISMT, and the dividend history of DRILLCO MET..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.