ISMT | EARTHSTAHL & ALLOYS | ISMT/ EARTHSTAHL & ALLOYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | - | - | View Chart |
P/BV | x | 2.1 | 1.6 | 127.3% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
ISMT EARTHSTAHL & ALLOYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ISMT Mar-23 |
EARTHSTAHL & ALLOYS Mar-23 |
ISMT/ EARTHSTAHL & ALLOYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 88 | 67 | 132.6% | |
Low | Rs | 45 | 41 | 111.8% | |
Sales per share (Unadj.) | Rs | 85.9 | 75.0 | 114.5% | |
Earnings per share (Unadj.) | Rs | 2.9 | 6.1 | 47.6% | |
Cash flow per share (Unadj.) | Rs | 4.9 | 7.9 | 62.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.2 | 29.1 | 168.9% | |
Shares outstanding (eoy) | m | 300.50 | 12.24 | 2,455.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.7 | 108.9% | |
Avg P/E ratio | x | 22.9 | 8.7 | 262.1% | |
P/CF ratio (eoy) | x | 13.7 | 6.8 | 201.1% | |
Price / Book Value ratio | x | 1.4 | 1.8 | 73.8% | |
Dividend payout | % | 0 | 8.1 | 0.0% | |
Avg Mkt Cap | Rs m | 20,117 | 657 | 3,061.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,676 | 35 | 4,727.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,802 | 918 | 2,810.3% | |
Other income | Rs m | 180 | 4 | 4,716.5% | |
Total revenues | Rs m | 25,982 | 922 | 2,818.2% | |
Gross profit | Rs m | 2,109 | 124 | 1,699.8% | |
Depreciation | Rs m | 586 | 21 | 2,788.2% | |
Interest | Rs m | 217 | 11 | 2,051.1% | |
Profit before tax | Rs m | 1,486 | 96 | 1,543.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 609 | 21 | 2,870.3% | |
Profit after tax | Rs m | 877 | 75 | 1,168.3% | |
Gross profit margin | % | 8.2 | 13.5 | 60.5% | |
Effective tax rate | % | 41.0 | 22.0 | 186.0% | |
Net profit margin | % | 3.4 | 8.2 | 41.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,295 | 231 | 4,025.9% | |
Current liabilities | Rs m | 4,614 | 142 | 3,246.2% | |
Net working cap to sales | % | 18.1 | 9.7 | 187.7% | |
Current ratio | x | 2.0 | 1.6 | 124.0% | |
Inventory Days | Days | 5 | 35 | 13.3% | |
Debtors Days | Days | 4 | 139 | 3.1% | |
Net fixed assets | Rs m | 10,711 | 346 | 3,093.8% | |
Share capital | Rs m | 1,503 | 122 | 1,227.5% | |
"Free" reserves | Rs m | 13,276 | 234 | 5,674.3% | |
Net worth | Rs m | 14,779 | 356 | 4,147.0% | |
Long term debt | Rs m | 0 | 68 | 0.0% | |
Total assets | Rs m | 20,006 | 577 | 3,466.7% | |
Interest coverage | x | 7.9 | 10.1 | 77.7% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.3 | 1.6 | 81.1% | |
Return on assets | % | 5.5 | 14.8 | 36.8% | |
Return on equity | % | 5.9 | 21.1 | 28.2% | |
Return on capital | % | 11.5 | 25.2 | 45.7% | |
Exports to sales | % | 10.7 | 0 | - | |
Imports to sales | % | 17.0 | 0 | - | |
Exports (fob) | Rs m | 2,762 | NA | - | |
Imports (cif) | Rs m | 4,387 | NA | - | |
Fx inflow | Rs m | 2,762 | 0 | - | |
Fx outflow | Rs m | 4,387 | 0 | - | |
Net fx | Rs m | -1,624 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 920 | 120 | 768.9% | |
From Investments | Rs m | 348 | -127 | -274.3% | |
From Financial Activity | Rs m | -1,520 | 77 | -1,969.3% | |
Net Cashflow | Rs m | -251 | 70 | -359.8% |
Indian Promoters | % | 75.0 | 73.5 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.9 | 45.5% | |
FIIs | % | 0.1 | 0.9 | 10.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 26.5 | 94.6% | |
Shareholders | 86,359 | 531 | 16,263.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ISMT With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ISMT | EARTHSTAHL & ALLOYS | S&P BSE METAL |
---|---|---|---|
1-Day | -2.13% | 2.13% | -0.07% |
1-Month | 18.85% | 13.18% | 12.22% |
1-Year | 45.95% | 2.11% | 57.74% |
3-Year CAGR | 118.94% | -5.98% | 23.90% |
5-Year CAGR | 65.65% | -3.63% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the ISMT share price and the EARTHSTAHL & ALLOYS share price.
Moving on to shareholding structures...
The promoters of ISMT hold a 75.0% stake in the company. In case of EARTHSTAHL & ALLOYS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ISMT and the shareholding pattern of EARTHSTAHL & ALLOYS.
Finally, a word on dividends...
In the most recent financial year, ISMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EARTHSTAHL & ALLOYS paid Rs 0.5, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of ISMT, and the dividend history of EARTHSTAHL & ALLOYS.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.