Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTELLECT DESIGN vs HILIKS TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTELLECT DESIGN HILIKS TECH INTELLECT DESIGN/
HILIKS TECH
 
P/E (TTM) x 42.7 87.3 48.9% View Chart
P/BV x 7.3 3.6 202.4% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 INTELLECT DESIGN   HILIKS TECH
EQUITY SHARE DATA
    INTELLECT DESIGN
Mar-23
HILIKS TECH
Mar-23
INTELLECT DESIGN/
HILIKS TECH
5-Yr Chart
Click to enlarge
High Rs98610 9,462.6%   
Low Rs3886 6,466.7%   
Sales per share (Unadj.) Rs164.47.4 2,217.6%  
Earnings per share (Unadj.) Rs19.80.2 11,968.4%  
Cash flow per share (Unadj.) Rs28.70.3 8,743.5%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs143.311.5 1,249.1%  
Shares outstanding (eoy) m135.725.08 2,671.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.21.1 377.4%   
Avg P/E ratio x34.749.8 69.7%  
P/CF ratio (eoy) x23.925.0 95.7%  
Price / Book Value ratio x4.80.7 670.1%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m93,24142 223,613.9%   
No. of employees `000NANA-   
Total wages/salary Rs m11,4443 428,612.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,31338 59,247.3%  
Other income Rs m5130 570,455.6%   
Total revenues Rs m22,82638 60,466.0%   
Gross profit Rs m4,4002 192,148.0%  
Depreciation Rs m1,2151 146,398.8%   
Interest Rs m650 15,858.5%   
Profit before tax Rs m3,6331 318,725.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9480 315,843.3%   
Profit after tax Rs m2,6861 319,754.8%  
Gross profit margin %19.76.1 324.6%  
Effective tax rate %26.126.2 99.4%   
Net profit margin %12.02.2 541.0%  
BALANCE SHEET DATA
Current assets Rs m14,01840 34,706.6%   
Current liabilities Rs m8,00327 29,975.4%   
Net working cap to sales %27.036.3 74.2%  
Current ratio x1.81.5 115.8%  
Inventory Days Days101432 23.4%  
Debtors Days Days68341,410 0.0%  
Net fixed assets Rs m14,52445 32,492.6%   
Share capital Rs m67951 1,336.1%   
"Free" reserves Rs m18,7667 250,886.4%   
Net worth Rs m19,44558 33,370.4%   
Long term debt Rs m00 0.0%   
Total assets Rs m28,54285 33,547.4%  
Interest coverage x56.93.8 1,514.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.4 176.6%   
Return on assets %9.61.5 659.2%  
Return on equity %13.81.4 960.5%  
Return on capital %19.02.6 724.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,9230-   
Fx outflow Rs m6490-   
Net fx Rs m8,2740-   
CASH FLOW
From Operations Rs m1,7440 -917,836.8%  
From Investments Rs m-1,774NA 1,478,216.7%  
From Financial Activity Rs m-495NA 183,488.9%  
Net Cashflow Rs m-523-1 90,167.2%  

Share Holding

Indian Promoters % 30.4 8.3 364.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 31.6 0.0 -  
FIIs % 27.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 69.7 91.7 76.0%  
Shareholders   103,422 1,116 9,267.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTELLECT DESIGN With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on INTELLECT DESIGN vs HILIKS TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTELLECT DESIGN vs HILIKS TECH Share Price Performance

Period INTELLECT DESIGN HILIKS TECH
1-Day -0.56% -1.98%
1-Month -5.35% 26.16%
1-Year 141.91% 461.56%
3-Year CAGR 13.66% 61.56%
5-Year CAGR 35.97% 18.14%

* Compound Annual Growth Rate

Here are more details on the INTELLECT DESIGN share price and the HILIKS TECH share price.

Moving on to shareholding structures...

The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of HILIKS TECH the stake stands at 8.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of HILIKS TECH.

Finally, a word on dividends...

In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.

HILIKS TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of HILIKS TECH.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.