INTELLECT DESIGN | USG TECH SOLUTIONS | INTELLECT DESIGN/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.4 | -124.3 | - | View Chart |
P/BV | x | 7.3 | 1.0 | 703.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
INTELLECT DESIGN USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTELLECT DESIGN Mar-23 |
USG TECH SOLUTIONS Mar-23 |
INTELLECT DESIGN/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 986 | 10 | 9,408.4% | |
Low | Rs | 388 | 3 | 13,566.4% | |
Sales per share (Unadj.) | Rs | 164.4 | 0.1 | 235,601.8% | |
Earnings per share (Unadj.) | Rs | 19.8 | -0.1 | -30,113.4% | |
Cash flow per share (Unadj.) | Rs | 28.7 | -0.1 | -47,003.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 143.3 | 9.5 | 1,503.9% | |
Shares outstanding (eoy) | m | 135.72 | 39.41 | 344.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 95.7 | 4.4% | |
Avg P/E ratio | x | 34.7 | -101.5 | -34.2% | |
P/CF ratio (eoy) | x | 23.9 | -109.1 | -21.9% | |
Price / Book Value ratio | x | 4.8 | 0.7 | 684.8% | |
Dividend payout | % | 12.6 | 0 | - | |
Avg Mkt Cap | Rs m | 93,241 | 263 | 35,467.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,444 | 1 | 1,069,528.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,313 | 3 | 811,364.4% | |
Other income | Rs m | 513 | 1 | 54,618.1% | |
Total revenues | Rs m | 22,826 | 4 | 618,588.9% | |
Gross profit | Rs m | 4,400 | -1 | -400,017.3% | |
Depreciation | Rs m | 1,215 | 0 | 675,061.1% | |
Interest | Rs m | 65 | 1 | 5,510.2% | |
Profit before tax | Rs m | 3,633 | -2 | -237,481.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 948 | 1 | 89,389.6% | |
Profit after tax | Rs m | 2,686 | -3 | -103,704.2% | |
Gross profit margin | % | 19.7 | -40.0 | -49.3% | |
Effective tax rate | % | 26.1 | -69.5 | -37.5% | |
Net profit margin | % | 12.0 | -94.2 | -12.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,018 | 71 | 19,866.8% | |
Current liabilities | Rs m | 8,003 | 3 | 297,525.7% | |
Net working cap to sales | % | 27.0 | 2,467.7 | 1.1% | |
Current ratio | x | 1.8 | 26.2 | 6.7% | |
Inventory Days | Days | 101 | 37,509 | 0.3% | |
Debtors Days | Days | 68 | 90,012 | 0.1% | |
Net fixed assets | Rs m | 14,524 | 352 | 4,124.1% | |
Share capital | Rs m | 679 | 394 | 172.2% | |
"Free" reserves | Rs m | 18,766 | -19 | -100,354.5% | |
Net worth | Rs m | 19,445 | 375 | 5,179.2% | |
Long term debt | Rs m | 0 | 44 | 0.0% | |
Total assets | Rs m | 28,542 | 423 | 6,751.9% | |
Interest coverage | x | 56.9 | -0.3 | -19,177.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0 | 12,016.9% | |
Return on assets | % | 9.6 | -0.3 | -2,893.7% | |
Return on equity | % | 13.8 | -0.7 | -2,002.3% | |
Return on capital | % | 19.0 | -0.1 | -23,138.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 8,923 | 0 | - | |
Fx outflow | Rs m | 649 | 0 | - | |
Net fx | Rs m | 8,274 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,744 | -42 | -4,135.4% | |
From Investments | Rs m | -1,774 | 17 | -10,206.3% | |
From Financial Activity | Rs m | -495 | 5 | -9,601.2% | |
Net Cashflow | Rs m | -523 | -20 | 2,664.1% |
Indian Promoters | % | 30.4 | 20.8 | 145.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 31.6 | 0.0 | - | |
FIIs | % | 27.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.7 | 79.2 | 88.0% | |
Shareholders | 103,422 | 3,512 | 2,944.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTELLECT DESIGN With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTELLECT DESIGN | V&K SOFTECH |
---|---|---|
1-Day | -1.25% | 5.00% |
1-Month | -6.01% | 42.84% |
1-Year | 140.22% | 186.92% |
3-Year CAGR | 13.40% | 74.74% |
5-Year CAGR | 35.78% | 24.50% |
* Compound Annual Growth Rate
Here are more details on the INTELLECT DESIGN share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of INTELLECT DESIGN hold a 30.4% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTELLECT DESIGN and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, INTELLECT DESIGN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.6%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INTELLECT DESIGN, and the dividend history of V&K SOFTECH.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.