IVP | AMINES & PLASTIC | IVP/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.2 | 33.1 | 33.8% | View Chart |
P/BV | x | 1.5 | 6.4 | 23.6% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 367.4% |
IVP AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IVP Mar-23 |
AMINES & PLASTIC Mar-23 |
IVP/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 125 | 147.2% | |
Low | Rs | 112 | 68 | 164.7% | |
Sales per share (Unadj.) | Rs | 639.8 | 108.6 | 589.4% | |
Earnings per share (Unadj.) | Rs | 27.1 | 4.2 | 652.5% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 5.0 | 638.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.50 | 300.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 195.6% | |
Book value per share (Unadj.) | Rs | 114.9 | 33.2 | 346.1% | |
Shares outstanding (eoy) | m | 10.33 | 55.02 | 18.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.9 | 26.0% | |
Avg P/E ratio | x | 5.5 | 23.2 | 23.5% | |
P/CF ratio (eoy) | x | 4.6 | 19.2 | 24.0% | |
Price / Book Value ratio | x | 1.3 | 2.9 | 44.3% | |
Dividend payout | % | 5.5 | 12.0 | 46.0% | |
Avg Mkt Cap | Rs m | 1,528 | 5,309 | 28.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 173 | 188 | 92.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,610 | 5,973 | 110.7% | |
Other income | Rs m | 30 | 28 | 107.5% | |
Total revenues | Rs m | 6,639 | 6,001 | 110.6% | |
Gross profit | Rs m | 524 | 425 | 123.4% | |
Depreciation | Rs m | 52 | 48 | 107.6% | |
Interest | Rs m | 122 | 101 | 121.1% | |
Profit before tax | Rs m | 380 | 303 | 125.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 99 | 74 | 133.9% | |
Profit after tax | Rs m | 280 | 229 | 122.5% | |
Gross profit margin | % | 7.9 | 7.1 | 111.5% | |
Effective tax rate | % | 26.2 | 24.5 | 106.9% | |
Net profit margin | % | 4.2 | 3.8 | 110.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,064 | 2,560 | 119.7% | |
Current liabilities | Rs m | 2,607 | 1,307 | 199.5% | |
Net working cap to sales | % | 6.9 | 21.0 | 32.9% | |
Current ratio | x | 1.2 | 2.0 | 60.0% | |
Inventory Days | Days | 20 | 2 | 944.2% | |
Debtors Days | Days | 1,147 | 742 | 154.5% | |
Net fixed assets | Rs m | 1,105 | 879 | 125.6% | |
Share capital | Rs m | 103 | 110 | 93.9% | |
"Free" reserves | Rs m | 1,084 | 1,716 | 63.1% | |
Net worth | Rs m | 1,187 | 1,826 | 65.0% | |
Long term debt | Rs m | 0 | 227 | 0.0% | |
Total assets | Rs m | 4,169 | 3,440 | 121.2% | |
Interest coverage | x | 4.1 | 4.0 | 102.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.7 | 91.3% | |
Return on assets | % | 9.7 | 9.6 | 100.7% | |
Return on equity | % | 23.6 | 12.5 | 188.5% | |
Return on capital | % | 42.3 | 19.7 | 214.9% | |
Exports to sales | % | 0.3 | 44.3 | 0.7% | |
Imports to sales | % | 38.8 | 24.9 | 155.3% | |
Exports (fob) | Rs m | 20 | 2,647 | 0.8% | |
Imports (cif) | Rs m | 2,561 | 1,490 | 171.9% | |
Fx inflow | Rs m | 20 | 2,647 | 0.8% | |
Fx outflow | Rs m | 2,561 | 1,558 | 164.4% | |
Net fx | Rs m | -2,541 | 1,089 | -233.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 406 | 45 | 896.7% | |
From Investments | Rs m | 99 | -24 | -415.6% | |
From Financial Activity | Rs m | -507 | 4 | -12,640.9% | |
Net Cashflow | Rs m | -1 | 25 | -5.5% |
Indian Promoters | % | 59.4 | 73.2 | 81.2% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.7 | 26.8 | 106.9% | |
Shareholders | 6,837 | 8,348 | 81.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IVP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IVP | AMINES&PLAST |
---|---|---|
1-Day | 1.75% | -0.14% |
1-Month | 8.78% | 25.69% |
1-Year | -0.17% | 158.12% |
3-Year CAGR | 15.14% | 27.14% |
5-Year CAGR | 9.00% | 47.72% |
* Compound Annual Growth Rate
Here are more details on the IVP share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of IVP hold a 71.3% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVP and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, IVP paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 5.5%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of IVP, and the dividend history of AMINES&PLAST.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.