IVP | GRAUER & WEIL | IVP/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.2 | 29.1 | 38.4% | View Chart |
P/BV | x | 1.5 | 5.9 | 25.5% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 95.9% |
IVP GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IVP Mar-23 |
GRAUER & WEIL Mar-23 |
IVP/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 110 | 167.0% | |
Low | Rs | 112 | 54 | 207.4% | |
Sales per share (Unadj.) | Rs | 639.8 | 43.2 | 1,479.5% | |
Earnings per share (Unadj.) | Rs | 27.1 | 5.0 | 544.4% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 5.9 | 549.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.80 | 187.5% | |
Avg Dividend yield | % | 1.0 | 1.0 | 104.0% | |
Book value per share (Unadj.) | Rs | 114.9 | 30.0 | 383.5% | |
Shares outstanding (eoy) | m | 10.33 | 226.71 | 4.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.9 | 12.2% | |
Avg P/E ratio | x | 5.5 | 16.5 | 33.1% | |
P/CF ratio (eoy) | x | 4.6 | 14.0 | 32.8% | |
Price / Book Value ratio | x | 1.3 | 2.7 | 47.0% | |
Dividend payout | % | 5.5 | 16.1 | 34.4% | |
Avg Mkt Cap | Rs m | 1,528 | 18,613 | 8.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 173 | 940 | 18.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,610 | 9,804 | 67.4% | |
Other income | Rs m | 30 | 220 | 13.5% | |
Total revenues | Rs m | 6,639 | 10,024 | 66.2% | |
Gross profit | Rs m | 524 | 1,523 | 34.4% | |
Depreciation | Rs m | 52 | 198 | 26.3% | |
Interest | Rs m | 122 | 25 | 483.6% | |
Profit before tax | Rs m | 380 | 1,520 | 25.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 99 | 390 | 25.5% | |
Profit after tax | Rs m | 280 | 1,130 | 24.8% | |
Gross profit margin | % | 7.9 | 15.5 | 51.0% | |
Effective tax rate | % | 26.2 | 25.7 | 101.9% | |
Net profit margin | % | 4.2 | 11.5 | 36.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,064 | 6,381 | 48.0% | |
Current liabilities | Rs m | 2,607 | 2,223 | 117.3% | |
Net working cap to sales | % | 6.9 | 42.4 | 16.3% | |
Current ratio | x | 1.2 | 2.9 | 40.9% | |
Inventory Days | Days | 20 | 31 | 63.7% | |
Debtors Days | Days | 1,147 | 684 | 167.6% | |
Net fixed assets | Rs m | 1,105 | 3,161 | 34.9% | |
Share capital | Rs m | 103 | 227 | 45.6% | |
"Free" reserves | Rs m | 1,084 | 6,565 | 16.5% | |
Net worth | Rs m | 1,187 | 6,792 | 17.5% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 4,169 | 9,543 | 43.7% | |
Interest coverage | x | 4.1 | 61.0 | 6.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 154.3% | |
Return on assets | % | 9.7 | 12.1 | 79.8% | |
Return on equity | % | 23.6 | 16.6 | 142.0% | |
Return on capital | % | 42.3 | 22.7 | 185.9% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 38.8 | 9.4 | 412.7% | |
Exports (fob) | Rs m | 20 | NA | - | |
Imports (cif) | Rs m | 2,561 | 921 | 278.2% | |
Fx inflow | Rs m | 20 | 634 | 3.2% | |
Fx outflow | Rs m | 2,561 | 955 | 268.3% | |
Net fx | Rs m | -2,541 | -321 | 792.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 406 | 1,135 | 35.8% | |
From Investments | Rs m | 99 | -1,111 | -8.9% | |
From Financial Activity | Rs m | -507 | -235 | 215.4% | |
Net Cashflow | Rs m | -1 | -211 | 0.7% |
Indian Promoters | % | 59.4 | 69.1 | 86.0% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | 2.1% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.7 | 31.0 | 92.7% | |
Shareholders | 6,837 | 49,450 | 13.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IVP With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IVP | GRAUER & WEIL |
---|---|---|
1-Day | 1.75% | -2.25% |
1-Month | 8.78% | -7.58% |
1-Year | -0.17% | 56.55% |
3-Year CAGR | 15.14% | 58.92% |
5-Year CAGR | 9.00% | 29.73% |
* Compound Annual Growth Rate
Here are more details on the IVP share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of IVP hold a 71.3% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVP and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, IVP paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 5.5%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of IVP, and the dividend history of GRAUER & WEIL.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.