UMANG DAIRIES | AGRO DUTCH IND. | UMANG DAIRIES/ AGRO DUTCH IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -0.1 | - | View Chart |
P/BV | x | 4.9 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES AGRO DUTCH IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
AGRO DUTCH IND. Mar-16 |
UMANG DAIRIES/ AGRO DUTCH IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 8 | 1,061.4% | |
Low | Rs | 45 | 3 | 1,706.9% | |
Sales per share (Unadj.) | Rs | 133.1 | 1.2 | 11,489.0% | |
Earnings per share (Unadj.) | Rs | -1.5 | -12.4 | 12.0% | |
Cash flow per share (Unadj.) | Rs | 0.8 | -9.5 | -8.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | -61.0 | -32.7% | |
Shares outstanding (eoy) | m | 22.00 | 54.37 | 40.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 4.4 | 10.7% | |
Avg P/E ratio | x | -42.2 | -0.4 | 10,253.7% | |
P/CF ratio (eoy) | x | 74.0 | -0.5 | -13,848.0% | |
Price / Book Value ratio | x | 3.1 | -0.1 | -3,751.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 277 | 496.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 14 | 1,839.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 63 | 4,648.9% | |
Other income | Rs m | 20 | 3 | 625.2% | |
Total revenues | Rs m | 2,948 | 66 | 4,453.8% | |
Gross profit | Rs m | 35 | -7 | -529.1% | |
Depreciation | Rs m | 51 | 155 | 32.9% | |
Interest | Rs m | 49 | 499 | 9.8% | |
Profit before tax | Rs m | -45 | -658 | 6.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 15 | -81.2% | |
Profit after tax | Rs m | -33 | -673 | 4.8% | |
Gross profit margin | % | 1.2 | -10.5 | -11.4% | |
Effective tax rate | % | 27.2 | -2.3 | -1,193.2% | |
Net profit margin | % | -1.1 | -1,068.5 | 0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 255 | 344.6% | |
Current liabilities | Rs m | 866 | 7,281 | 11.9% | |
Net working cap to sales | % | 0.5 | -11,154.0 | -0.0% | |
Current ratio | x | 1.0 | 0 | 2,895.9% | |
Inventory Days | Days | 2 | 303 | 0.8% | |
Debtors Days | Days | 56 | 378,210,155 | 0.0% | |
Net fixed assets | Rs m | 772 | 3,755 | 20.6% | |
Share capital | Rs m | 110 | 940 | 11.7% | |
"Free" reserves | Rs m | 329 | -4,254 | -7.7% | |
Net worth | Rs m | 439 | -3,314 | -13.2% | |
Long term debt | Rs m | 183 | 18 | 1,016.7% | |
Total assets | Rs m | 1,652 | 4,010 | 41.2% | |
Interest coverage | x | 0.1 | -0.3 | -25.7% | |
Debt to equity ratio | x | 0.4 | 0 | -7,680.4% | |
Sales to assets ratio | x | 1.8 | 0 | 11,283.9% | |
Return on assets | % | 1.0 | -4.3 | -22.6% | |
Return on equity | % | -7.4 | 20.3 | -36.6% | |
Return on capital | % | 0.6 | 4.8 | 13.3% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 28 | 0.0% | |
Net fx | Rs m | 11 | -28 | -38.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 612 | 9.1% | |
From Investments | Rs m | -18 | -111 | 15.9% | |
From Financial Activity | Rs m | -27 | -501 | 5.4% | |
Net Cashflow | Rs m | 11 | 1 | 1,203.4% |
Indian Promoters | % | 74.6 | 56.1 | 133.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.8 | 1.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 43.9 | 57.8% | |
Shareholders | 18,417 | 20,075 | 91.7% | ||
Pledged promoter(s) holding | % | 0.0 | 39.7 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AGRO DUTCH IND. |
---|---|---|
1-Day | 0.80% | -2.91% |
1-Month | 27.85% | -8.26% |
1-Year | 64.27% | -60.00% |
3-Year CAGR | 20.43% | -32.14% |
5-Year CAGR | 12.69% | -25.09% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AGRO DUTCH IND. share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AGRO DUTCH IND. the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AGRO DUTCH IND..
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AGRO DUTCH IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AGRO DUTCH IND..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.