UMANG DAIRIES | ASHOK MASALA MART | UMANG DAIRIES/ ASHOK MASALA MART |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | - | - | View Chart |
P/BV | x | 4.9 | 3.2 | 150.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES ASHOK MASALA MART |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
ASHOK MASALA MART Mar-23 |
UMANG DAIRIES/ ASHOK MASALA MART |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 22 | 372.9% | |
Low | Rs | 45 | 9 | 483.7% | |
Sales per share (Unadj.) | Rs | 133.1 | 15.9 | 837.4% | |
Earnings per share (Unadj.) | Rs | -1.5 | 0.3 | -592.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 0.4 | 231.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 13.2 | 151.1% | |
Shares outstanding (eoy) | m | 22.00 | 5.16 | 426.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.0 | 48.5% | |
Avg P/E ratio | x | -42.2 | 61.8 | -68.3% | |
P/CF ratio (eoy) | x | 74.0 | 42.3 | 175.1% | |
Price / Book Value ratio | x | 3.1 | 1.2 | 268.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 79 | 1,731.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 2 | 14,839.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 82 | 3,570.3% | |
Other income | Rs m | 20 | 0 | 25,087.5% | |
Total revenues | Rs m | 2,948 | 82 | 3,591.2% | |
Gross profit | Rs m | 35 | 5 | 751.2% | |
Depreciation | Rs m | 51 | 1 | 8,671.2% | |
Interest | Rs m | 49 | 2 | 2,039.3% | |
Profit before tax | Rs m | -45 | 2 | -2,528.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 0 | -2,481.6% | |
Profit after tax | Rs m | -33 | 1 | -2,527.1% | |
Gross profit margin | % | 1.2 | 5.7 | 21.0% | |
Effective tax rate | % | 27.2 | 27.5 | 98.7% | |
Net profit margin | % | -1.1 | 1.6 | -71.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 118 | 746.9% | |
Current liabilities | Rs m | 866 | 55 | 1,589.0% | |
Net working cap to sales | % | 0.5 | 77.1 | 0.6% | |
Current ratio | x | 1.0 | 2.2 | 47.0% | |
Inventory Days | Days | 2 | 9 | 25.4% | |
Debtors Days | Days | 56 | 2,885 | 2.0% | |
Net fixed assets | Rs m | 772 | 10 | 7,647.1% | |
Share capital | Rs m | 110 | 52 | 213.2% | |
"Free" reserves | Rs m | 329 | 16 | 1,993.3% | |
Net worth | Rs m | 439 | 68 | 644.3% | |
Long term debt | Rs m | 183 | 5 | 3,734.7% | |
Total assets | Rs m | 1,652 | 128 | 1,290.8% | |
Interest coverage | x | 0.1 | 1.7 | 4.7% | |
Debt to equity ratio | x | 0.4 | 0.1 | 579.7% | |
Sales to assets ratio | x | 1.8 | 0.6 | 276.6% | |
Return on assets | % | 1.0 | 2.9 | 34.1% | |
Return on equity | % | -7.4 | 1.9 | -393.7% | |
Return on capital | % | 0.6 | 5.7 | 11.2% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 3 | 1,686.1% | |
From Investments | Rs m | -18 | NA | -176,600.0% | |
From Financial Activity | Rs m | -27 | -3 | 816.8% | |
Net Cashflow | Rs m | 11 | 0 | -35,700.0% |
Indian Promoters | % | 74.6 | 29.0 | 257.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 71.0 | 35.7% | |
Shareholders | 18,417 | 135 | 13,642.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | ASHOK MASALA MART |
---|---|---|
1-Day | 0.80% | -4.97% |
1-Month | 27.85% | -24.88% |
1-Year | 64.27% | 56.61% |
3-Year CAGR | 20.43% | 86.90% |
5-Year CAGR | 12.69% | 30.30% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the ASHOK MASALA MART share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of ASHOK MASALA MART the stake stands at 29.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of ASHOK MASALA MART.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ASHOK MASALA MART paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of ASHOK MASALA MART.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.