UMANG DAIRIES | AMRIT CORPORATION | UMANG DAIRIES/ AMRIT CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 21.7 | - | View Chart |
P/BV | x | 4.9 | 1.4 | 342.4% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
UMANG DAIRIES AMRIT CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
AMRIT CORPORATION Mar-23 |
UMANG DAIRIES/ AMRIT CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 940 | 8.5% | |
Low | Rs | 45 | 840 | 5.3% | |
Sales per share (Unadj.) | Rs | 133.1 | 356.6 | 37.3% | |
Earnings per share (Unadj.) | Rs | -1.5 | -1.7 | 86.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 7.6 | 11.1% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 661.2 | 3.0% | |
Shares outstanding (eoy) | m | 22.00 | 3.04 | 723.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 18.8% | |
Avg P/E ratio | x | -42.2 | -517.3 | 8.1% | |
P/CF ratio (eoy) | x | 74.0 | 117.0 | 63.3% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 232.8% | |
Dividend payout | % | 0 | -232.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 2,704 | 50.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 134 | 186.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 1,084 | 270.1% | |
Other income | Rs m | 20 | 101 | 19.9% | |
Total revenues | Rs m | 2,948 | 1,185 | 248.8% | |
Gross profit | Rs m | 35 | -66 | -53.3% | |
Depreciation | Rs m | 51 | 28 | 180.5% | |
Interest | Rs m | 49 | 21 | 233.8% | |
Profit before tax | Rs m | -45 | -14 | 318.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | -9 | 137.6% | |
Profit after tax | Rs m | -33 | -5 | 623.3% | |
Gross profit margin | % | 1.2 | -6.1 | -19.7% | |
Effective tax rate | % | 27.2 | 62.8 | 43.2% | |
Net profit margin | % | -1.1 | -0.5 | 230.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 827 | 106.4% | |
Current liabilities | Rs m | 866 | 215 | 403.4% | |
Net working cap to sales | % | 0.5 | 56.4 | 0.8% | |
Current ratio | x | 1.0 | 3.8 | 26.4% | |
Inventory Days | Days | 2 | 529 | 0.4% | |
Debtors Days | Days | 56 | 181 | 31.1% | |
Net fixed assets | Rs m | 772 | 1,443 | 53.5% | |
Share capital | Rs m | 110 | 30 | 362.1% | |
"Free" reserves | Rs m | 329 | 1,980 | 16.6% | |
Net worth | Rs m | 439 | 2,010 | 21.8% | |
Long term debt | Rs m | 183 | 9 | 2,089.0% | |
Total assets | Rs m | 1,652 | 2,270 | 72.8% | |
Interest coverage | x | 0.1 | 0.3 | 25.1% | |
Debt to equity ratio | x | 0.4 | 0 | 9,571.9% | |
Sales to assets ratio | x | 1.8 | 0.5 | 371.1% | |
Return on assets | % | 1.0 | 0.7 | 142.0% | |
Return on equity | % | -7.4 | -0.3 | 2,856.8% | |
Return on capital | % | 0.6 | 0.3 | 190.7% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | 16 | 0.0% | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 81 | 0.0% | |
Net fx | Rs m | 11 | -81 | -13.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 25 | 218.5% | |
From Investments | Rs m | -18 | 278 | -6.3% | |
From Financial Activity | Rs m | -27 | -298 | 9.2% | |
Net Cashflow | Rs m | 11 | 6 | 174.4% |
Indian Promoters | % | 74.6 | 74.6 | 100.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 300.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.4 | 99.8% | |
Shareholders | 18,417 | 7,029 | 262.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AMRIT BANASP |
---|---|---|
1-Day | 0.80% | 1.95% |
1-Month | 27.85% | 4.22% |
1-Year | 64.27% | 27.61% |
3-Year CAGR | 20.43% | 15.87% |
5-Year CAGR | 12.69% | 7.61% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AMRIT BANASP share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AMRIT BANASP the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AMRIT BANASP.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AMRIT BANASP paid Rs 4.0, and its dividend payout ratio stood at -232.4%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AMRIT BANASP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.