UMANG DAIRIES | ADF FOODS | UMANG DAIRIES/ ADF FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 37.6 | - | View Chart |
P/BV | x | 4.9 | 5.8 | 83.5% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UMANG DAIRIES ADF FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
ADF FOODS Mar-23 |
UMANG DAIRIES/ ADF FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 901 | 8.9% | |
Low | Rs | 45 | 631 | 7.1% | |
Sales per share (Unadj.) | Rs | 133.1 | 205.0 | 64.9% | |
Earnings per share (Unadj.) | Rs | -1.5 | 25.4 | -5.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 31.7 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 190.8 | 10.4% | |
Shares outstanding (eoy) | m | 22.00 | 21.97 | 100.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.7 | 12.6% | |
Avg P/E ratio | x | -42.2 | 30.1 | -139.9% | |
P/CF ratio (eoy) | x | 74.0 | 24.2 | 306.0% | |
Price / Book Value ratio | x | 3.1 | 4.0 | 78.0% | |
Dividend payout | % | 0 | 3.9 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 16,832 | 8.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 297 | 84.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 4,503 | 65.0% | |
Other income | Rs m | 20 | 112 | 17.9% | |
Total revenues | Rs m | 2,948 | 4,615 | 63.9% | |
Gross profit | Rs m | 35 | 806 | 4.4% | |
Depreciation | Rs m | 51 | 137 | 37.2% | |
Interest | Rs m | 49 | 27 | 183.7% | |
Profit before tax | Rs m | -45 | 755 | -5.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 196 | -6.2% | |
Profit after tax | Rs m | -33 | 559 | -5.8% | |
Gross profit margin | % | 1.2 | 17.9 | 6.7% | |
Effective tax rate | % | 27.2 | 26.0 | 104.6% | |
Net profit margin | % | -1.1 | 12.4 | -9.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 3,299 | 26.7% | |
Current liabilities | Rs m | 866 | 431 | 201.0% | |
Net working cap to sales | % | 0.5 | 63.7 | 0.7% | |
Current ratio | x | 1.0 | 7.7 | 13.3% | |
Inventory Days | Days | 2 | 72 | 3.2% | |
Debtors Days | Days | 56 | 764 | 7.4% | |
Net fixed assets | Rs m | 772 | 1,905 | 40.5% | |
Share capital | Rs m | 110 | 224 | 49.2% | |
"Free" reserves | Rs m | 329 | 3,969 | 8.3% | |
Net worth | Rs m | 439 | 4,192 | 10.5% | |
Long term debt | Rs m | 183 | 0 | - | |
Total assets | Rs m | 1,652 | 5,204 | 31.7% | |
Interest coverage | x | 0.1 | 29.4 | 0.3% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.8 | 0.9 | 204.9% | |
Return on assets | % | 1.0 | 11.2 | 8.7% | |
Return on equity | % | -7.4 | 13.3 | -55.8% | |
Return on capital | % | 0.6 | 18.6 | 3.4% | |
Exports to sales | % | 0.4 | 76.9 | 0.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 3,460 | 0.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 3,460 | 0.3% | |
Fx outflow | Rs m | 0 | 146 | 0.0% | |
Net fx | Rs m | 11 | 3,314 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 505 | 11.0% | |
From Investments | Rs m | -18 | -629 | 2.8% | |
From Financial Activity | Rs m | -27 | -48 | 56.6% | |
Net Cashflow | Rs m | 11 | -144 | -7.5% |
Indian Promoters | % | 74.6 | 25.9 | 288.3% | |
Foreign collaborators | % | 0.0 | 10.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 18.2 | 0.2% | |
FIIs | % | 0.0 | 9.5 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 63.8 | 39.8% | |
Shareholders | 18,417 | 40,411 | 45.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.4 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | ADF FOODS |
---|---|---|
1-Day | 0.80% | 0.77% |
1-Month | 27.85% | 18.33% |
1-Year | 64.27% | 47.74% |
3-Year CAGR | 20.43% | 7.28% |
5-Year CAGR | 12.69% | 35.25% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the ADF FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of ADF FOODS the stake stands at 36.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of ADF FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ADF FOODS paid Rs 1.0, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of ADF FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.