UMANG DAIRIES | AVANTI FEEDS | UMANG DAIRIES/ AVANTI FEEDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 18.7 | - | View Chart |
P/BV | x | 4.9 | 3.4 | 142.7% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
UMANG DAIRIES AVANTI FEEDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
AVANTI FEEDS Mar-23 |
UMANG DAIRIES/ AVANTI FEEDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 528 | 15.2% | |
Low | Rs | 45 | 321 | 13.9% | |
Sales per share (Unadj.) | Rs | 133.1 | 373.4 | 35.7% | |
Earnings per share (Unadj.) | Rs | -1.5 | 22.9 | -6.5% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 26.0 | 3.2% | |
Dividends per share (Unadj.) | Rs | 0 | 6.25 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 153.8 | 13.0% | |
Shares outstanding (eoy) | m | 22.00 | 136.25 | 16.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.1 | 41.3% | |
Avg P/E ratio | x | -42.2 | 18.5 | -227.6% | |
P/CF ratio (eoy) | x | 74.0 | 16.3 | 454.1% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 113.5% | |
Dividend payout | % | 0 | 27.3 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 57,843 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 1,668 | 14.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 50,870 | 5.8% | |
Other income | Rs m | 20 | 920 | 2.2% | |
Total revenues | Rs m | 2,948 | 51,790 | 5.7% | |
Gross profit | Rs m | 35 | 3,813 | 0.9% | |
Depreciation | Rs m | 51 | 426 | 12.0% | |
Interest | Rs m | 49 | 39 | 125.2% | |
Profit before tax | Rs m | -45 | 4,268 | -1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 1,145 | -1.1% | |
Profit after tax | Rs m | -33 | 3,123 | -1.0% | |
Gross profit margin | % | 1.2 | 7.5 | 16.0% | |
Effective tax rate | % | 27.2 | 26.8 | 101.2% | |
Net profit margin | % | -1.1 | 6.1 | -18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 22,107 | 4.0% | |
Current liabilities | Rs m | 866 | 3,231 | 26.8% | |
Net working cap to sales | % | 0.5 | 37.1 | 1.2% | |
Current ratio | x | 1.0 | 6.8 | 14.8% | |
Inventory Days | Days | 2 | 76 | 3.0% | |
Debtors Days | Days | 56 | 87 | 64.5% | |
Net fixed assets | Rs m | 772 | 5,239 | 14.7% | |
Share capital | Rs m | 110 | 136 | 80.7% | |
"Free" reserves | Rs m | 329 | 20,819 | 1.6% | |
Net worth | Rs m | 439 | 20,955 | 2.1% | |
Long term debt | Rs m | 183 | 0 | - | |
Total assets | Rs m | 1,652 | 27,346 | 6.0% | |
Interest coverage | x | 0.1 | 110.6 | 0.1% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.8 | 1.9 | 95.3% | |
Return on assets | % | 1.0 | 11.6 | 8.5% | |
Return on equity | % | -7.4 | 14.9 | -49.9% | |
Return on capital | % | 0.6 | 20.6 | 3.1% | |
Exports to sales | % | 0.4 | 0.1 | 275.7% | |
Imports to sales | % | 0 | 4.3 | 0.0% | |
Exports (fob) | Rs m | 11 | 67 | 15.9% | |
Imports (cif) | Rs m | NA | 2,204 | 0.0% | |
Fx inflow | Rs m | 11 | 67 | 15.9% | |
Fx outflow | Rs m | 0 | 2,204 | 0.0% | |
Net fx | Rs m | 11 | -2,137 | -0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 4,512 | 1.2% | |
From Investments | Rs m | -18 | -4,158 | 0.4% | |
From Financial Activity | Rs m | -27 | -655 | 4.2% | |
Net Cashflow | Rs m | 11 | -300 | -3.6% |
Indian Promoters | % | 74.6 | 43.3 | 172.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 24.3 | 0.1% | |
FIIs | % | 0.0 | 14.1 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 56.8 | 44.7% | |
Shareholders | 18,417 | 110,902 | 16.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AVANTI FEEDS |
---|---|---|
1-Day | 0.80% | 0.40% |
1-Month | 27.85% | 6.08% |
1-Year | 64.27% | 44.52% |
3-Year CAGR | 20.43% | 2.02% |
5-Year CAGR | 12.69% | 6.44% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AVANTI FEEDS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AVANTI FEEDS the stake stands at 43.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AVANTI FEEDS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AVANTI FEEDS paid Rs 6.3, and its dividend payout ratio stood at 27.3%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AVANTI FEEDS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.