UMANG DAIRIES | AVT NATURAL | UMANG DAIRIES/ AVT NATURAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 23.6 | - | View Chart |
P/BV | x | 4.9 | 3.1 | 156.6% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
UMANG DAIRIES AVT NATURAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
AVT NATURAL Mar-23 |
UMANG DAIRIES/ AVT NATURAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 135 | 59.4% | |
Low | Rs | 45 | 74 | 60.2% | |
Sales per share (Unadj.) | Rs | 133.1 | 38.2 | 348.2% | |
Earnings per share (Unadj.) | Rs | -1.5 | 5.1 | -29.2% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 6.0 | 14.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 28.3 | 70.6% | |
Shares outstanding (eoy) | m | 22.00 | 152.28 | 14.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.7 | 17.1% | |
Avg P/E ratio | x | -42.2 | 20.6 | -204.8% | |
P/CF ratio (eoy) | x | 74.0 | 17.6 | 421.7% | |
Price / Book Value ratio | x | 3.1 | 3.7 | 84.6% | |
Dividend payout | % | 0 | 19.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 15,933 | 8.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 646 | 38.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 5,822 | 50.3% | |
Other income | Rs m | 20 | 23 | 85.4% | |
Total revenues | Rs m | 2,948 | 5,845 | 50.4% | |
Gross profit | Rs m | 35 | 1,209 | 2.9% | |
Depreciation | Rs m | 51 | 134 | 38.2% | |
Interest | Rs m | 49 | 54 | 91.0% | |
Profit before tax | Rs m | -45 | 1,045 | -4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 271 | -4.5% | |
Profit after tax | Rs m | -33 | 774 | -4.2% | |
Gross profit margin | % | 1.2 | 20.8 | 5.8% | |
Effective tax rate | % | 27.2 | 26.0 | 104.7% | |
Net profit margin | % | -1.1 | 13.3 | -8.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 4,406 | 20.0% | |
Current liabilities | Rs m | 866 | 766 | 113.1% | |
Net working cap to sales | % | 0.5 | 62.5 | 0.7% | |
Current ratio | x | 1.0 | 5.8 | 17.7% | |
Inventory Days | Days | 2 | 38 | 5.9% | |
Debtors Days | Days | 56 | 761 | 7.4% | |
Net fixed assets | Rs m | 772 | 813 | 95.0% | |
Share capital | Rs m | 110 | 152 | 72.2% | |
"Free" reserves | Rs m | 329 | 4,151 | 7.9% | |
Net worth | Rs m | 439 | 4,303 | 10.2% | |
Long term debt | Rs m | 183 | 81 | 227.3% | |
Total assets | Rs m | 1,652 | 5,218 | 31.7% | |
Interest coverage | x | 0.1 | 20.5 | 0.4% | |
Debt to equity ratio | x | 0.4 | 0 | 2,229.9% | |
Sales to assets ratio | x | 1.8 | 1.1 | 158.9% | |
Return on assets | % | 1.0 | 15.9 | 6.2% | |
Return on equity | % | -7.4 | 18.0 | -41.3% | |
Return on capital | % | 0.6 | 25.1 | 2.6% | |
Exports to sales | % | 0.4 | 89.0 | 0.4% | |
Imports to sales | % | 0 | 15.8 | 0.0% | |
Exports (fob) | Rs m | 11 | 5,183 | 0.2% | |
Imports (cif) | Rs m | NA | 922 | 0.0% | |
Fx inflow | Rs m | 11 | 5,183 | 0.2% | |
Fx outflow | Rs m | 0 | 922 | 0.0% | |
Net fx | Rs m | 11 | 4,261 | 0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 512 | 10.9% | |
From Investments | Rs m | -18 | -368 | 4.8% | |
From Financial Activity | Rs m | -27 | -85 | 32.1% | |
Net Cashflow | Rs m | 11 | 59 | 18.3% |
Indian Promoters | % | 74.6 | 75.0 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 17.6% | |
FIIs | % | 0.0 | 0.2 | 20.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.0 | 101.6% | |
Shareholders | 18,417 | 50,423 | 36.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | AVT NATURAL |
---|---|---|
1-Day | 0.80% | -0.52% |
1-Month | 27.85% | 7.38% |
1-Year | 64.27% | 2.96% |
3-Year CAGR | 20.43% | 23.67% |
5-Year CAGR | 12.69% | 29.44% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the AVT NATURAL share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of AVT NATURAL the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of AVT NATURAL.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AVT NATURAL paid Rs 1.0, and its dividend payout ratio stood at 19.7%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of AVT NATURAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.