UMANG DAIRIES | MRS BECTORS FOOD | UMANG DAIRIES/ MRS BECTORS FOOD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 54.0 | - | View Chart |
P/BV | x | 4.9 | 13.3 | 36.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
UMANG DAIRIES MRS BECTORS FOOD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
MRS BECTORS FOOD Mar-23 |
UMANG DAIRIES/ MRS BECTORS FOOD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 574 | 14.0% | |
Low | Rs | 45 | 245 | 18.2% | |
Sales per share (Unadj.) | Rs | 133.1 | 231.6 | 57.5% | |
Earnings per share (Unadj.) | Rs | -1.5 | 15.3 | -9.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 24.4 | 3.5% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 92.5 | 21.5% | |
Shares outstanding (eoy) | m | 22.00 | 58.82 | 37.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 26.5% | |
Avg P/E ratio | x | -42.2 | 26.7 | -157.6% | |
P/CF ratio (eoy) | x | 74.0 | 16.8 | 440.4% | |
Price / Book Value ratio | x | 3.1 | 4.4 | 70.8% | |
Dividend payout | % | 0 | 19.6 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 24,092 | 5.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 1,630 | 15.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 13,621 | 21.5% | |
Other income | Rs m | 20 | 120 | 16.7% | |
Total revenues | Rs m | 2,948 | 13,742 | 21.5% | |
Gross profit | Rs m | 35 | 1,752 | 2.0% | |
Depreciation | Rs m | 51 | 533 | 9.6% | |
Interest | Rs m | 49 | 133 | 36.8% | |
Profit before tax | Rs m | -45 | 1,207 | -3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 306 | -4.0% | |
Profit after tax | Rs m | -33 | 901 | -3.6% | |
Gross profit margin | % | 1.2 | 12.9 | 9.3% | |
Effective tax rate | % | 27.2 | 25.4 | 107.1% | |
Net profit margin | % | -1.1 | 6.6 | -16.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 2,941 | 29.9% | |
Current liabilities | Rs m | 866 | 1,647 | 52.6% | |
Net working cap to sales | % | 0.5 | 9.5 | 4.8% | |
Current ratio | x | 1.0 | 1.8 | 56.9% | |
Inventory Days | Days | 2 | 19 | 12.3% | |
Debtors Days | Days | 56 | 24 | 232.5% | |
Net fixed assets | Rs m | 772 | 5,373 | 14.4% | |
Share capital | Rs m | 110 | 588 | 18.7% | |
"Free" reserves | Rs m | 329 | 4,855 | 6.8% | |
Net worth | Rs m | 439 | 5,443 | 8.1% | |
Long term debt | Rs m | 183 | 940 | 19.5% | |
Total assets | Rs m | 1,652 | 8,314 | 19.9% | |
Interest coverage | x | 0.1 | 10.1 | 0.8% | |
Debt to equity ratio | x | 0.4 | 0.2 | 241.6% | |
Sales to assets ratio | x | 1.8 | 1.6 | 108.2% | |
Return on assets | % | 1.0 | 12.4 | 7.9% | |
Return on equity | % | -7.4 | 16.5 | -44.9% | |
Return on capital | % | 0.6 | 21.0 | 3.1% | |
Exports to sales | % | 0.4 | 23.2 | 1.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 3,162 | 0.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 3,162 | 0.3% | |
Fx outflow | Rs m | 0 | 127 | 0.0% | |
Net fx | Rs m | 11 | 3,035 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 1,641 | 3.4% | |
From Investments | Rs m | -18 | -1,510 | 1.2% | |
From Financial Activity | Rs m | -27 | -366 | 7.5% | |
Net Cashflow | Rs m | 11 | -235 | -4.6% |
Indian Promoters | % | 74.6 | 51.2 | 145.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 29.5 | 0.1% | |
FIIs | % | 0.0 | 8.4 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 48.8 | 52.0% | |
Shareholders | 18,417 | 91,418 | 20.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | MRS BECTORS FOOD |
---|---|---|
1-Day | 0.80% | 6.86% |
1-Month | 27.85% | 17.31% |
1-Year | 64.27% | 101.78% |
3-Year CAGR | 20.43% | 50.17% |
5-Year CAGR | 12.69% | 15.66% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the MRS BECTORS FOOD share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MRS BECTORS FOOD the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MRS BECTORS FOOD.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MRS BECTORS FOOD paid Rs 3.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MRS BECTORS FOOD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.