Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UMANG DAIRIES vs MRS BECTORS FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UMANG DAIRIES MRS BECTORS FOOD UMANG DAIRIES/
MRS BECTORS FOOD
 
P/E (TTM) x -36.9 54.0 - View Chart
P/BV x 4.9 13.3 36.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UMANG DAIRIES   MRS BECTORS FOOD
EQUITY SHARE DATA
    UMANG DAIRIES
Mar-23
MRS BECTORS FOOD
Mar-23
UMANG DAIRIES/
MRS BECTORS FOOD
5-Yr Chart
Click to enlarge
High Rs80574 14.0%   
Low Rs45245 18.2%   
Sales per share (Unadj.) Rs133.1231.6 57.5%  
Earnings per share (Unadj.) Rs-1.515.3 -9.7%  
Cash flow per share (Unadj.) Rs0.824.4 3.5%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs19.992.5 21.5%  
Shares outstanding (eoy) m22.0058.82 37.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.8 26.5%   
Avg P/E ratio x-42.226.7 -157.6%  
P/CF ratio (eoy) x74.016.8 440.4%  
Price / Book Value ratio x3.14.4 70.8%  
Dividend payout %019.6 -0.0%   
Avg Mkt Cap Rs m1,37424,092 5.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2491,630 15.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,92813,621 21.5%  
Other income Rs m20120 16.7%   
Total revenues Rs m2,94813,742 21.5%   
Gross profit Rs m351,752 2.0%  
Depreciation Rs m51533 9.6%   
Interest Rs m49133 36.8%   
Profit before tax Rs m-451,207 -3.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12306 -4.0%   
Profit after tax Rs m-33901 -3.6%  
Gross profit margin %1.212.9 9.3%  
Effective tax rate %27.225.4 107.1%   
Net profit margin %-1.16.6 -16.8%  
BALANCE SHEET DATA
Current assets Rs m8802,941 29.9%   
Current liabilities Rs m8661,647 52.6%   
Net working cap to sales %0.59.5 4.8%  
Current ratio x1.01.8 56.9%  
Inventory Days Days219 12.3%  
Debtors Days Days5624 232.5%  
Net fixed assets Rs m7725,373 14.4%   
Share capital Rs m110588 18.7%   
"Free" reserves Rs m3294,855 6.8%   
Net worth Rs m4395,443 8.1%   
Long term debt Rs m183940 19.5%   
Total assets Rs m1,6528,314 19.9%  
Interest coverage x0.110.1 0.8%   
Debt to equity ratio x0.40.2 241.6%  
Sales to assets ratio x1.81.6 108.2%   
Return on assets %1.012.4 7.9%  
Return on equity %-7.416.5 -44.9%  
Return on capital %0.621.0 3.1%  
Exports to sales %0.423.2 1.6%   
Imports to sales %00-   
Exports (fob) Rs m113,162 0.3%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m113,162 0.3%   
Fx outflow Rs m0127 0.0%   
Net fx Rs m113,035 0.3%   
CASH FLOW
From Operations Rs m561,641 3.4%  
From Investments Rs m-18-1,510 1.2%  
From Financial Activity Rs m-27-366 7.5%  
Net Cashflow Rs m11-235 -4.6%  

Share Holding

Indian Promoters % 74.6 51.2 145.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 29.5 0.1%  
FIIs % 0.0 8.4 0.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 48.8 52.0%  
Shareholders   18,417 91,418 20.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UMANG DAIRIES With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on JK DAIRY &F vs MRS BECTORS FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JK DAIRY &F vs MRS BECTORS FOOD Share Price Performance

Period JK DAIRY &F MRS BECTORS FOOD
1-Day 0.80% 6.86%
1-Month 27.85% 17.31%
1-Year 64.27% 101.78%
3-Year CAGR 20.43% 50.17%
5-Year CAGR 12.69% 15.66%

* Compound Annual Growth Rate

Here are more details on the JK DAIRY &F share price and the MRS BECTORS FOOD share price.

Moving on to shareholding structures...

The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MRS BECTORS FOOD the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MRS BECTORS FOOD.

Finally, a word on dividends...

In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MRS BECTORS FOOD paid Rs 3.0, and its dividend payout ratio stood at 19.6%.

You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MRS BECTORS FOOD.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.