UMANG DAIRIES | BIKAJI FOODS | UMANG DAIRIES/ BIKAJI FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 71.2 | - | View Chart |
P/BV | x | 4.9 | 14.0 | 34.7% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
UMANG DAIRIES BIKAJI FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
BIKAJI FOODS Mar-23 |
UMANG DAIRIES/ BIKAJI FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 447 | 18.0% | |
Low | Rs | 45 | 303 | 14.7% | |
Sales per share (Unadj.) | Rs | 133.1 | 78.8 | 168.9% | |
Earnings per share (Unadj.) | Rs | -1.5 | 5.1 | -29.2% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 7.0 | 12.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.75 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 37.8 | 52.8% | |
Shares outstanding (eoy) | m | 22.00 | 249.51 | 8.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 4.8 | 9.9% | |
Avg P/E ratio | x | -42.2 | 73.9 | -57.0% | |
P/CF ratio (eoy) | x | 74.0 | 53.9 | 137.4% | |
Price / Book Value ratio | x | 3.1 | 9.9 | 31.5% | |
Dividend payout | % | 0 | 14.8 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 93,572 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 1,030 | 24.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 19,661 | 14.9% | |
Other income | Rs m | 20 | 147 | 13.6% | |
Total revenues | Rs m | 2,948 | 19,808 | 14.9% | |
Gross profit | Rs m | 35 | 2,142 | 1.6% | |
Depreciation | Rs m | 51 | 471 | 10.9% | |
Interest | Rs m | 49 | 112 | 43.5% | |
Profit before tax | Rs m | -45 | 1,706 | -2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 440 | -2.8% | |
Profit after tax | Rs m | -33 | 1,266 | -2.6% | |
Gross profit margin | % | 1.2 | 10.9 | 11.0% | |
Effective tax rate | % | 27.2 | 25.8 | 105.3% | |
Net profit margin | % | -1.1 | 6.4 | -17.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 4,682 | 18.8% | |
Current liabilities | Rs m | 866 | 2,719 | 31.9% | |
Net working cap to sales | % | 0.5 | 10.0 | 4.5% | |
Current ratio | x | 1.0 | 1.7 | 59.0% | |
Inventory Days | Days | 2 | 46 | 5.0% | |
Debtors Days | Days | 56 | 147 | 38.3% | |
Net fixed assets | Rs m | 772 | 9,781 | 7.9% | |
Share capital | Rs m | 110 | 250 | 44.1% | |
"Free" reserves | Rs m | 329 | 9,175 | 3.6% | |
Net worth | Rs m | 439 | 9,424 | 4.7% | |
Long term debt | Rs m | 183 | 474 | 38.6% | |
Total assets | Rs m | 1,652 | 14,463 | 11.4% | |
Interest coverage | x | 0.1 | 16.2 | 0.5% | |
Debt to equity ratio | x | 0.4 | 0.1 | 829.2% | |
Sales to assets ratio | x | 1.8 | 1.4 | 130.4% | |
Return on assets | % | 1.0 | 9.5 | 10.3% | |
Return on equity | % | -7.4 | 13.4 | -55.3% | |
Return on capital | % | 0.6 | 18.4 | 3.5% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0.4 | 0.0% | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | 78 | 0.0% | |
Fx inflow | Rs m | 11 | 584 | 1.8% | |
Fx outflow | Rs m | 0 | 78 | 0.0% | |
Net fx | Rs m | 11 | 506 | 2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 1,762 | 3.2% | |
From Investments | Rs m | -18 | -1,281 | 1.4% | |
From Financial Activity | Rs m | -27 | -49 | 56.2% | |
Net Cashflow | Rs m | 11 | 432 | 2.5% |
Indian Promoters | % | 74.6 | 75.1 | 99.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.2 | 0.1% | |
FIIs | % | 0.0 | 7.7 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 24.9 | 102.0% | |
Shareholders | 18,417 | 85,927 | 21.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | BIKAJI FOODS |
---|---|---|
1-Day | 0.80% | -0.90% |
1-Month | 27.85% | 9.20% |
1-Year | 64.27% | 42.26% |
3-Year CAGR | 20.43% | 18.42% |
5-Year CAGR | 12.69% | 10.68% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the BIKAJI FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of BIKAJI FOODS the stake stands at 75.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of BIKAJI FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BIKAJI FOODS paid Rs 0.8, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of BIKAJI FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.