UMANG DAIRIES | BAMBINO AGRO | UMANG DAIRIES/ BAMBINO AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 29.3 | - | View Chart |
P/BV | x | 4.9 | 3.4 | 140.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
UMANG DAIRIES BAMBINO AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
BAMBINO AGRO Mar-23 |
UMANG DAIRIES/ BAMBINO AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 412 | 19.5% | |
Low | Rs | 45 | 251 | 17.7% | |
Sales per share (Unadj.) | Rs | 133.1 | 374.8 | 35.5% | |
Earnings per share (Unadj.) | Rs | -1.5 | 11.4 | -13.0% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 15.9 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 103.3 | 19.3% | |
Shares outstanding (eoy) | m | 22.00 | 8.09 | 271.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 53.0% | |
Avg P/E ratio | x | -42.2 | 29.1 | -144.8% | |
P/CF ratio (eoy) | x | 74.0 | 20.8 | 355.8% | |
Price / Book Value ratio | x | 3.1 | 3.2 | 97.6% | |
Dividend payout | % | 0 | 14.0 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 2,682 | 51.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 313 | 79.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 3,032 | 96.6% | |
Other income | Rs m | 20 | 19 | 105.4% | |
Total revenues | Rs m | 2,948 | 3,051 | 96.6% | |
Gross profit | Rs m | 35 | 211 | 16.6% | |
Depreciation | Rs m | 51 | 37 | 139.0% | |
Interest | Rs m | 49 | 63 | 77.3% | |
Profit before tax | Rs m | -45 | 130 | -34.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 38 | -32.1% | |
Profit after tax | Rs m | -33 | 92 | -35.4% | |
Gross profit margin | % | 1.2 | 7.0 | 17.2% | |
Effective tax rate | % | 27.2 | 29.1 | 93.3% | |
Net profit margin | % | -1.1 | 3.0 | -36.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,061 | 82.9% | |
Current liabilities | Rs m | 866 | 671 | 129.1% | |
Net working cap to sales | % | 0.5 | 12.9 | 3.5% | |
Current ratio | x | 1.0 | 1.6 | 64.2% | |
Inventory Days | Days | 2 | 2 | 97.1% | |
Debtors Days | Days | 56 | 161 | 34.9% | |
Net fixed assets | Rs m | 772 | 954 | 80.9% | |
Share capital | Rs m | 110 | 80 | 137.4% | |
"Free" reserves | Rs m | 329 | 756 | 43.5% | |
Net worth | Rs m | 439 | 836 | 52.5% | |
Long term debt | Rs m | 183 | 431 | 42.5% | |
Total assets | Rs m | 1,652 | 2,015 | 82.0% | |
Interest coverage | x | 0.1 | 3.1 | 2.7% | |
Debt to equity ratio | x | 0.4 | 0.5 | 80.9% | |
Sales to assets ratio | x | 1.8 | 1.5 | 117.8% | |
Return on assets | % | 1.0 | 7.7 | 12.7% | |
Return on equity | % | -7.4 | 11.0 | -67.4% | |
Return on capital | % | 0.6 | 15.2 | 4.2% | |
Exports to sales | % | 0.4 | 3.4 | 10.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 104 | 10.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 104 | 10.3% | |
Fx outflow | Rs m | 0 | 6 | 0.0% | |
Net fx | Rs m | 11 | 98 | 10.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -15 | -375.2% | |
From Investments | Rs m | -18 | -41 | 43.0% | |
From Financial Activity | Rs m | -27 | 46 | -59.0% | |
Net Cashflow | Rs m | 11 | -10 | -111.0% |
Indian Promoters | % | 74.6 | 75.0 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.0 | 101.4% | |
Shareholders | 18,417 | 7,611 | 242.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | BAMBINO AGRO |
---|---|---|
1-Day | 0.80% | -0.03% |
1-Month | 27.85% | 10.98% |
1-Year | 64.27% | 18.31% |
3-Year CAGR | 20.43% | 27.41% |
5-Year CAGR | 12.69% | 13.09% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the BAMBINO AGRO share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of BAMBINO AGRO the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of BAMBINO AGRO.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BAMBINO AGRO paid Rs 1.6, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of BAMBINO AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.