UMANG DAIRIES | LT FOODS | UMANG DAIRIES/ LT FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 14.3 | - | View Chart |
P/BV | x | 4.9 | 2.7 | 179.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UMANG DAIRIES LT FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
LT FOODS Mar-23 |
UMANG DAIRIES/ LT FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 136 | 59.1% | |
Low | Rs | 45 | 67 | 67.0% | |
Sales per share (Unadj.) | Rs | 133.1 | 199.7 | 66.6% | |
Earnings per share (Unadj.) | Rs | -1.5 | 12.2 | -12.2% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 15.8 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 79.4 | 25.1% | |
Shares outstanding (eoy) | m | 22.00 | 347.25 | 6.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 92.6% | |
Avg P/E ratio | x | -42.2 | 8.3 | -507.3% | |
P/CF ratio (eoy) | x | 74.0 | 6.4 | 1,158.0% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 245.8% | |
Dividend payout | % | 0 | 8.2 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 35,133 | 3.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 3,596 | 6.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 69,358 | 4.2% | |
Other income | Rs m | 20 | 430 | 4.7% | |
Total revenues | Rs m | 2,948 | 69,788 | 4.2% | |
Gross profit | Rs m | 35 | 7,286 | 0.5% | |
Depreciation | Rs m | 51 | 1,269 | 4.0% | |
Interest | Rs m | 49 | 821 | 5.9% | |
Profit before tax | Rs m | -45 | 5,626 | -0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 1,398 | -0.9% | |
Profit after tax | Rs m | -33 | 4,228 | -0.8% | |
Gross profit margin | % | 1.2 | 10.5 | 11.4% | |
Effective tax rate | % | 27.2 | 24.9 | 109.3% | |
Net profit margin | % | -1.1 | 6.1 | -18.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 39,481 | 2.2% | |
Current liabilities | Rs m | 866 | 20,111 | 4.3% | |
Net working cap to sales | % | 0.5 | 27.9 | 1.6% | |
Current ratio | x | 1.0 | 2.0 | 51.7% | |
Inventory Days | Days | 2 | 17 | 13.2% | |
Debtors Days | Days | 56 | 355 | 15.9% | |
Net fixed assets | Rs m | 772 | 13,521 | 5.7% | |
Share capital | Rs m | 110 | 347 | 31.7% | |
"Free" reserves | Rs m | 329 | 27,223 | 1.2% | |
Net worth | Rs m | 439 | 27,571 | 1.6% | |
Long term debt | Rs m | 183 | 2,609 | 7.0% | |
Total assets | Rs m | 1,652 | 53,003 | 3.1% | |
Interest coverage | x | 0.1 | 7.9 | 1.0% | |
Debt to equity ratio | x | 0.4 | 0.1 | 440.8% | |
Sales to assets ratio | x | 1.8 | 1.3 | 135.5% | |
Return on assets | % | 1.0 | 9.5 | 10.3% | |
Return on equity | % | -7.4 | 15.3 | -48.5% | |
Return on capital | % | 0.6 | 21.4 | 3.0% | |
Exports to sales | % | 0.4 | 21.9 | 1.7% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | 11 | 15,205 | 0.1% | |
Imports (cif) | Rs m | NA | 102 | 0.0% | |
Fx inflow | Rs m | 11 | 15,205 | 0.1% | |
Fx outflow | Rs m | 0 | 771 | 0.0% | |
Net fx | Rs m | 11 | 14,434 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 2,584 | 2.2% | |
From Investments | Rs m | -18 | -3,946 | 0.4% | |
From Financial Activity | Rs m | -27 | 1,363 | -2.0% | |
Net Cashflow | Rs m | 11 | 1 | 1,447.3% |
Indian Promoters | % | 74.6 | 51.0 | 146.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.2 | 0.3% | |
FIIs | % | 0.0 | 5.1 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 49.0 | 51.8% | |
Shareholders | 18,417 | 177,947 | 10.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | L. T. FOODS |
---|---|---|
1-Day | 0.80% | 0.61% |
1-Month | 27.85% | 13.79% |
1-Year | 64.27% | 98.63% |
3-Year CAGR | 20.43% | 45.05% |
5-Year CAGR | 12.69% | 43.28% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the L. T. FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of L. T. FOODS the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of L. T. FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L. T. FOODS paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of L. T. FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.