UMANG DAIRIES | FRESHTROP FR | UMANG DAIRIES/ FRESHTROP FR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 10.4 | - | View Chart |
P/BV | x | 4.9 | 2.0 | 247.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES FRESHTROP FR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
FRESHTROP FR Mar-23 |
UMANG DAIRIES/ FRESHTROP FR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 121 | 66.4% | |
Low | Rs | 45 | 70 | 63.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 248.9 | 53.5% | |
Earnings per share (Unadj.) | Rs | -1.5 | 8.6 | -17.3% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 13.7 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 83.4 | 23.9% | |
Shares outstanding (eoy) | m | 22.00 | 9.89 | 222.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 122.3% | |
Avg P/E ratio | x | -42.2 | 11.2 | -377.6% | |
P/CF ratio (eoy) | x | 74.0 | 7.0 | 1,059.5% | |
Price / Book Value ratio | x | 3.1 | 1.1 | 273.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 945 | 145.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 171 | 145.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 2,462 | 118.9% | |
Other income | Rs m | 20 | 11 | 186.0% | |
Total revenues | Rs m | 2,948 | 2,473 | 119.2% | |
Gross profit | Rs m | 35 | 165 | 21.3% | |
Depreciation | Rs m | 51 | 51 | 101.0% | |
Interest | Rs m | 49 | 15 | 321.3% | |
Profit before tax | Rs m | -45 | 110 | -40.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 25 | -48.5% | |
Profit after tax | Rs m | -33 | 85 | -38.5% | |
Gross profit margin | % | 1.2 | 6.7 | 17.9% | |
Effective tax rate | % | 27.2 | 22.8 | 118.9% | |
Net profit margin | % | -1.1 | 3.4 | -32.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,186 | 74.2% | |
Current liabilities | Rs m | 866 | 747 | 116.0% | |
Net working cap to sales | % | 0.5 | 17.8 | 2.5% | |
Current ratio | x | 1.0 | 1.6 | 63.9% | |
Inventory Days | Days | 2 | 4 | 51.0% | |
Debtors Days | Days | 56 | 566 | 9.9% | |
Net fixed assets | Rs m | 772 | 485 | 159.4% | |
Share capital | Rs m | 110 | 99 | 111.2% | |
"Free" reserves | Rs m | 329 | 726 | 45.3% | |
Net worth | Rs m | 439 | 824 | 53.2% | |
Long term debt | Rs m | 183 | 55 | 335.3% | |
Total assets | Rs m | 1,652 | 1,671 | 98.9% | |
Interest coverage | x | 0.1 | 8.2 | 1.0% | |
Debt to equity ratio | x | 0.4 | 0.1 | 630.2% | |
Sales to assets ratio | x | 1.8 | 1.5 | 120.3% | |
Return on assets | % | 1.0 | 6.0 | 16.4% | |
Return on equity | % | -7.4 | 10.3 | -72.4% | |
Return on capital | % | 0.6 | 14.2 | 4.5% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 14.3 | 0.0% | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | 352 | 0.0% | |
Fx inflow | Rs m | 11 | 2,306 | 0.5% | |
Fx outflow | Rs m | 0 | 352 | 0.0% | |
Net fx | Rs m | 11 | 1,953 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 114 | 48.8% | |
From Investments | Rs m | -18 | NA | 19,622.2% | |
From Financial Activity | Rs m | -27 | -128 | 21.3% | |
Net Cashflow | Rs m | 11 | -13 | -79.9% |
Indian Promoters | % | 74.6 | 63.2 | 118.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 36.8 | 69.0% | |
Shareholders | 18,417 | 6,015 | 306.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | FRESHTROP FR |
---|---|---|
1-Day | 0.80% | -3.03% |
1-Month | 27.85% | -0.18% |
1-Year | 64.27% | 51.91% |
3-Year CAGR | 20.43% | 28.63% |
5-Year CAGR | 12.69% | 0.56% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the FRESHTROP FR share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of FRESHTROP FR the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of FRESHTROP FR.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FRESHTROP FR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of FRESHTROP FR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.