UMANG DAIRIES | GOEL FOOD PRODUCTS | UMANG DAIRIES/ GOEL FOOD PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | - | - | View Chart |
P/BV | x | 4.9 | 3.3 | 145.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES GOEL FOOD PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
GOEL FOOD PRODUCTS Mar-23 |
UMANG DAIRIES/ GOEL FOOD PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 202 | 39.8% | |
Low | Rs | 45 | 65 | 68.5% | |
Sales per share (Unadj.) | Rs | 133.1 | 59.8 | 222.7% | |
Earnings per share (Unadj.) | Rs | -1.5 | 10.7 | -13.9% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 13.5 | 6.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 45.6 | 43.7% | |
Shares outstanding (eoy) | m | 22.00 | 3.77 | 583.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.2 | 21.0% | |
Avg P/E ratio | x | -42.2 | 12.5 | -337.2% | |
P/CF ratio (eoy) | x | 74.0 | 9.9 | 746.6% | |
Price / Book Value ratio | x | 3.1 | 2.9 | 107.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 503 | 273.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 8 | 3,029.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 225 | 1,299.6% | |
Other income | Rs m | 20 | 12 | 163.8% | |
Total revenues | Rs m | 2,948 | 238 | 1,241.1% | |
Gross profit | Rs m | 35 | 80 | 44.1% | |
Depreciation | Rs m | 51 | 11 | 486.8% | |
Interest | Rs m | 49 | 27 | 181.6% | |
Profit before tax | Rs m | -45 | 55 | -82.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 14 | -85.3% | |
Profit after tax | Rs m | -33 | 40 | -81.0% | |
Gross profit margin | % | 1.2 | 35.3 | 3.4% | |
Effective tax rate | % | 27.2 | 26.1 | 103.9% | |
Net profit margin | % | -1.1 | 17.9 | -6.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 59 | 1,491.7% | |
Current liabilities | Rs m | 866 | 79 | 1,093.3% | |
Net working cap to sales | % | 0.5 | -9.0 | -5.0% | |
Current ratio | x | 1.0 | 0.7 | 136.4% | |
Inventory Days | Days | 2 | 539 | 0.4% | |
Debtors Days | Days | 56 | 91 | 62.0% | |
Net fixed assets | Rs m | 772 | 500 | 154.4% | |
Share capital | Rs m | 110 | 38 | 291.8% | |
"Free" reserves | Rs m | 329 | 134 | 244.8% | |
Net worth | Rs m | 439 | 172 | 255.1% | |
Long term debt | Rs m | 183 | 292 | 62.7% | |
Total assets | Rs m | 1,652 | 559 | 295.5% | |
Interest coverage | x | 0.1 | 3.0 | 2.7% | |
Debt to equity ratio | x | 0.4 | 1.7 | 24.6% | |
Sales to assets ratio | x | 1.8 | 0.4 | 439.9% | |
Return on assets | % | 1.0 | 12.0 | 8.1% | |
Return on equity | % | -7.4 | 23.4 | -31.7% | |
Return on capital | % | 0.6 | 17.5 | 3.7% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -38 | -147.5% | |
From Investments | Rs m | -18 | -4 | 501.7% | |
From Financial Activity | Rs m | -27 | 30 | -92.4% | |
Net Cashflow | Rs m | 11 | -12 | -91.6% |
Indian Promoters | % | 74.6 | 73.8 | 101.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 26.2 | 97.0% | |
Shareholders | 18,417 | 194 | 9,493.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | GOEL FOOD PRODUCTS |
---|---|---|
1-Day | 0.80% | 0.33% |
1-Month | 27.85% | 2.59% |
1-Year | 64.27% | 16.90% |
3-Year CAGR | 20.43% | 24.64% |
5-Year CAGR | 12.69% | 14.13% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the GOEL FOOD PRODUCTS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of GOEL FOOD PRODUCTS the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of GOEL FOOD PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GOEL FOOD PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of GOEL FOOD PRODUCTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.