UMANG DAIRIES | GRM OVERSEAS | UMANG DAIRIES/ GRM OVERSEAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 16.8 | - | View Chart |
P/BV | x | 4.9 | 3.1 | 155.9% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
UMANG DAIRIES GRM OVERSEAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
GRM OVERSEAS Mar-23 |
UMANG DAIRIES/ GRM OVERSEAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 644 | 12.5% | |
Low | Rs | 45 | 170 | 26.3% | |
Sales per share (Unadj.) | Rs | 133.1 | 229.9 | 57.9% | |
Earnings per share (Unadj.) | Rs | -1.5 | 10.5 | -14.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 11.1 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.45 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 45.7 | 43.7% | |
Shares outstanding (eoy) | m | 22.00 | 60.00 | 36.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 26.5% | |
Avg P/E ratio | x | -42.2 | 38.8 | -108.6% | |
P/CF ratio (eoy) | x | 74.0 | 36.6 | 202.1% | |
Price / Book Value ratio | x | 3.1 | 8.9 | 35.2% | |
Dividend payout | % | 0 | 4.3 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 24,410 | 5.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 80 | 311.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 13,795 | 21.2% | |
Other income | Rs m | 20 | 128 | 15.7% | |
Total revenues | Rs m | 2,948 | 13,922 | 21.2% | |
Gross profit | Rs m | 35 | 983 | 3.6% | |
Depreciation | Rs m | 51 | 38 | 135.1% | |
Interest | Rs m | 49 | 198 | 24.6% | |
Profit before tax | Rs m | -45 | 874 | -5.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 245 | -5.0% | |
Profit after tax | Rs m | -33 | 629 | -5.2% | |
Gross profit margin | % | 1.2 | 7.1 | 16.8% | |
Effective tax rate | % | 27.2 | 28.1 | 96.8% | |
Net profit margin | % | -1.1 | 4.6 | -24.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 7,329 | 12.0% | |
Current liabilities | Rs m | 866 | 5,056 | 17.1% | |
Net working cap to sales | % | 0.5 | 16.5 | 2.8% | |
Current ratio | x | 1.0 | 1.4 | 70.0% | |
Inventory Days | Days | 2 | 3 | 66.5% | |
Debtors Days | Days | 56 | 1,065 | 5.3% | |
Net fixed assets | Rs m | 772 | 511 | 151.1% | |
Share capital | Rs m | 110 | 120 | 91.7% | |
"Free" reserves | Rs m | 329 | 2,620 | 12.5% | |
Net worth | Rs m | 439 | 2,740 | 16.0% | |
Long term debt | Rs m | 183 | 3 | 5,414.2% | |
Total assets | Rs m | 1,652 | 7,840 | 21.1% | |
Interest coverage | x | 0.1 | 5.4 | 1.5% | |
Debt to equity ratio | x | 0.4 | 0 | 33,815.1% | |
Sales to assets ratio | x | 1.8 | 1.8 | 100.7% | |
Return on assets | % | 1.0 | 10.5 | 9.3% | |
Return on equity | % | -7.4 | 22.9 | -32.4% | |
Return on capital | % | 0.6 | 39.1 | 1.6% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 10,143 | 0.1% | |
Fx outflow | Rs m | 0 | 15 | 0.0% | |
Net fx | Rs m | 11 | 10,128 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -887 | -6.3% | |
From Investments | Rs m | -18 | -48 | 37.1% | |
From Financial Activity | Rs m | -27 | 890 | -3.1% | |
Net Cashflow | Rs m | 11 | -45 | -23.9% |
Indian Promoters | % | 74.6 | 72.2 | 103.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 11.5% | |
FIIs | % | 0.0 | 0.3 | 11.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 27.8 | 91.2% | |
Shareholders | 18,417 | 25,248 | 72.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | GRM OVERSEAS |
---|---|---|
1-Day | 0.80% | -0.59% |
1-Month | 27.85% | 20.71% |
1-Year | 64.27% | -26.36% |
3-Year CAGR | 20.43% | 4.27% |
5-Year CAGR | 12.69% | 56.81% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the GRM OVERSEAS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of GRM OVERSEAS the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of GRM OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GRM OVERSEAS paid Rs 0.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of GRM OVERSEAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.