UMANG DAIRIES | GULSHAN POLYOLS | UMANG DAIRIES/ GULSHAN POLYOLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 51.7 | - | View Chart |
P/BV | x | 4.9 | 2.3 | 211.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
UMANG DAIRIES GULSHAN POLYOLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
GULSHAN POLYOLS Mar-23 |
UMANG DAIRIES/ GULSHAN POLYOLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 379 | 21.2% | |
Low | Rs | 45 | 191 | 23.3% | |
Sales per share (Unadj.) | Rs | 133.1 | 227.0 | 58.6% | |
Earnings per share (Unadj.) | Rs | -1.5 | 8.7 | -17.0% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 14.2 | 5.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 110.6 | 18.0% | |
Shares outstanding (eoy) | m | 22.00 | 51.98 | 42.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 37.4% | |
Avg P/E ratio | x | -42.2 | 32.8 | -128.6% | |
P/CF ratio (eoy) | x | 74.0 | 20.0 | 369.4% | |
Price / Book Value ratio | x | 3.1 | 2.6 | 121.6% | |
Dividend payout | % | 0 | 5.8 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 14,810 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 327 | 76.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 11,797 | 24.8% | |
Other income | Rs m | 20 | 71 | 28.4% | |
Total revenues | Rs m | 2,948 | 11,868 | 24.8% | |
Gross profit | Rs m | 35 | 880 | 4.0% | |
Depreciation | Rs m | 51 | 287 | 17.8% | |
Interest | Rs m | 49 | 61 | 79.5% | |
Profit before tax | Rs m | -45 | 602 | -7.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 150 | -8.1% | |
Profit after tax | Rs m | -33 | 452 | -7.2% | |
Gross profit margin | % | 1.2 | 7.5 | 16.1% | |
Effective tax rate | % | 27.2 | 24.9 | 108.9% | |
Net profit margin | % | -1.1 | 3.8 | -29.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 3,823 | 23.0% | |
Current liabilities | Rs m | 866 | 2,666 | 32.5% | |
Net working cap to sales | % | 0.5 | 9.8 | 4.6% | |
Current ratio | x | 1.0 | 1.4 | 70.8% | |
Inventory Days | Days | 2 | 16 | 14.1% | |
Debtors Days | Days | 56 | 438 | 12.8% | |
Net fixed assets | Rs m | 772 | 6,054 | 12.8% | |
Share capital | Rs m | 110 | 52 | 211.7% | |
"Free" reserves | Rs m | 329 | 5,697 | 5.8% | |
Net worth | Rs m | 439 | 5,749 | 7.6% | |
Long term debt | Rs m | 183 | 1,275 | 14.4% | |
Total assets | Rs m | 1,652 | 9,877 | 16.7% | |
Interest coverage | x | 0.1 | 10.8 | 0.8% | |
Debt to equity ratio | x | 0.4 | 0.2 | 188.1% | |
Sales to assets ratio | x | 1.8 | 1.2 | 148.4% | |
Return on assets | % | 1.0 | 5.2 | 18.8% | |
Return on equity | % | -7.4 | 7.9 | -94.5% | |
Return on capital | % | 0.6 | 9.4 | 6.8% | |
Exports to sales | % | 0.4 | 8.7 | 4.2% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | 11 | 1,027 | 1.0% | |
Imports (cif) | Rs m | NA | 54 | 0.0% | |
Fx inflow | Rs m | 11 | 1,027 | 1.0% | |
Fx outflow | Rs m | 0 | 113 | 0.0% | |
Net fx | Rs m | 11 | 914 | 1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 154 | 36.0% | |
From Investments | Rs m | -18 | -2,472 | 0.7% | |
From Financial Activity | Rs m | -27 | 1,243 | -2.2% | |
Net Cashflow | Rs m | 11 | -1,075 | -1.0% |
Indian Promoters | % | 74.6 | 66.7 | 111.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | 5.1% | |
FIIs | % | 0.0 | 0.0 | 300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 33.3 | 76.3% | |
Shareholders | 18,417 | 35,992 | 51.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | GULSHAN POLY |
---|---|---|
1-Day | 0.80% | 3.39% |
1-Month | 27.85% | 27.83% |
1-Year | 64.27% | -16.86% |
3-Year CAGR | 20.43% | 13.15% |
5-Year CAGR | 12.69% | 32.13% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the GULSHAN POLY share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of GULSHAN POLY the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of GULSHAN POLY.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GULSHAN POLY paid Rs 0.5, and its dividend payout ratio stood at 5.8%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of GULSHAN POLY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.