UMANG DAIRIES | HERITAGE FOOD | UMANG DAIRIES/ HERITAGE FOOD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 33.9 | - | View Chart |
P/BV | x | 4.9 | 4.3 | 113.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
UMANG DAIRIES HERITAGE FOOD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
HERITAGE FOOD Mar-23 |
UMANG DAIRIES/ HERITAGE FOOD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 194 | 41.5% | |
Low | Rs | 45 | 127 | 35.1% | |
Sales per share (Unadj.) | Rs | 133.1 | 349.2 | 38.1% | |
Earnings per share (Unadj.) | Rs | -1.5 | 6.2 | -23.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 12.3 | 6.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 77.9 | 25.6% | |
Shares outstanding (eoy) | m | 22.00 | 92.80 | 23.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 102.2% | |
Avg P/E ratio | x | -42.2 | 25.7 | -164.3% | |
P/CF ratio (eoy) | x | 74.0 | 13.0 | 567.9% | |
Price / Book Value ratio | x | 3.1 | 2.1 | 152.2% | |
Dividend payout | % | 0 | 40.0 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 14,874 | 9.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 2,115 | 11.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 32,407 | 9.0% | |
Other income | Rs m | 20 | 121 | 16.6% | |
Total revenues | Rs m | 2,948 | 32,527 | 9.1% | |
Gross profit | Rs m | 35 | 1,316 | 2.7% | |
Depreciation | Rs m | 51 | 561 | 9.1% | |
Interest | Rs m | 49 | 57 | 85.0% | |
Profit before tax | Rs m | -45 | 817 | -5.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 238 | -5.1% | |
Profit after tax | Rs m | -33 | 580 | -5.6% | |
Gross profit margin | % | 1.2 | 4.1 | 29.5% | |
Effective tax rate | % | 27.2 | 29.1 | 93.4% | |
Net profit margin | % | -1.1 | 1.8 | -62.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 4,533 | 19.4% | |
Current liabilities | Rs m | 866 | 3,146 | 27.5% | |
Net working cap to sales | % | 0.5 | 4.3 | 10.6% | |
Current ratio | x | 1.0 | 1.4 | 70.5% | |
Inventory Days | Days | 2 | 3 | 67.5% | |
Debtors Days | Days | 56 | 3 | 1,783.9% | |
Net fixed assets | Rs m | 772 | 6,717 | 11.5% | |
Share capital | Rs m | 110 | 464 | 23.7% | |
"Free" reserves | Rs m | 329 | 6,763 | 4.9% | |
Net worth | Rs m | 439 | 7,227 | 6.1% | |
Long term debt | Rs m | 183 | 45 | 407.0% | |
Total assets | Rs m | 1,652 | 11,250 | 14.7% | |
Interest coverage | x | 0.1 | 15.3 | 0.5% | |
Debt to equity ratio | x | 0.4 | 0 | 6,705.1% | |
Sales to assets ratio | x | 1.8 | 2.9 | 61.5% | |
Return on assets | % | 1.0 | 5.7 | 17.3% | |
Return on equity | % | -7.4 | 8.0 | -92.6% | |
Return on capital | % | 0.6 | 12.0 | 5.3% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 11 | -1 | -2,082.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -605 | -9.2% | |
From Investments | Rs m | -18 | -826 | 2.1% | |
From Financial Activity | Rs m | -27 | 1,264 | -2.2% | |
Net Cashflow | Rs m | 11 | -168 | -6.4% |
Indian Promoters | % | 74.6 | 41.3 | 180.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.8 | 0.2% | |
FIIs | % | 0.0 | 2.0 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 58.7 | 43.3% | |
Shareholders | 18,417 | 56,225 | 32.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | HERITAGE FOOD |
---|---|---|
1-Day | 0.80% | 0.11% |
1-Month | 27.85% | -1.64% |
1-Year | 64.27% | 100.03% |
3-Year CAGR | 20.43% | 24.48% |
5-Year CAGR | 12.69% | 5.52% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the HERITAGE FOOD share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of HERITAGE FOOD.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of HERITAGE FOOD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.