UMANG DAIRIES | ICL ORGANIC DAIRY PRODUCTS | UMANG DAIRIES/ ICL ORGANIC DAIRY PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | - | - | View Chart |
P/BV | x | 4.9 | 2.0 | 245.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES ICL ORGANIC DAIRY PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
ICL ORGANIC DAIRY PRODUCTS Mar-22 |
UMANG DAIRIES/ ICL ORGANIC DAIRY PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 25 | 322.7% | |
Low | Rs | 45 | 9 | 506.3% | |
Sales per share (Unadj.) | Rs | 133.1 | 5.9 | 2,275.3% | |
Earnings per share (Unadj.) | Rs | -1.5 | 0.1 | -1,288.5% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 0.1 | 734.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 20.1 | 99.4% | |
Shares outstanding (eoy) | m | 22.00 | 6.00 | 366.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.9 | 16.3% | |
Avg P/E ratio | x | -42.2 | 146.6 | -28.8% | |
P/CF ratio (eoy) | x | 74.0 | 146.6 | 50.5% | |
Price / Book Value ratio | x | 3.1 | 0.8 | 372.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 101 | 1,358.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 1 | 32,803.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 35 | 8,342.8% | |
Other income | Rs m | 20 | 0 | - | |
Total revenues | Rs m | 2,948 | 35 | 8,400.0% | |
Gross profit | Rs m | 35 | 1 | 2,972.9% | |
Depreciation | Rs m | 51 | 0 | - | |
Interest | Rs m | 49 | 0 | 19,496.0% | |
Profit before tax | Rs m | -45 | 1 | -4,811.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 0 | -5,066.7% | |
Profit after tax | Rs m | -33 | 1 | -4,724.6% | |
Gross profit margin | % | 1.2 | 3.4 | 35.5% | |
Effective tax rate | % | 27.2 | 25.9 | 104.8% | |
Net profit margin | % | -1.1 | 2.0 | -56.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 16 | 5,406.5% | |
Current liabilities | Rs m | 866 | 4 | 20,627.1% | |
Net working cap to sales | % | 0.5 | 34.4 | 1.3% | |
Current ratio | x | 1.0 | 3.9 | 26.2% | |
Inventory Days | Days | 2 | 749 | 0.3% | |
Debtors Days | Days | 56 | 0 | - | |
Net fixed assets | Rs m | 772 | 107 | 722.5% | |
Share capital | Rs m | 110 | 60 | 183.3% | |
"Free" reserves | Rs m | 329 | 60 | 544.7% | |
Net worth | Rs m | 439 | 120 | 364.5% | |
Long term debt | Rs m | 183 | 1 | 14,640.0% | |
Total assets | Rs m | 1,652 | 126 | 1,313.1% | |
Interest coverage | x | 0.1 | 4.7 | 1.7% | |
Debt to equity ratio | x | 0.4 | 0 | 4,016.6% | |
Sales to assets ratio | x | 1.8 | 0.3 | 635.4% | |
Return on assets | % | 1.0 | 0.7 | 130.5% | |
Return on equity | % | -7.4 | 0.6 | -1,298.0% | |
Return on capital | % | 0.6 | 1.0 | 65.9% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 2 | 3,660.5% | |
From Investments | Rs m | -18 | 3 | -671.5% | |
From Financial Activity | Rs m | -27 | -2 | 1,443.4% | |
Net Cashflow | Rs m | 11 | 2 | 473.9% |
Indian Promoters | % | 74.6 | 48.0 | 155.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 52.0 | 48.8% | |
Shareholders | 18,417 | 215 | 8,566.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | ICL ORGANIC DAIRY PRODUCTS |
---|---|---|
1-Day | 0.80% | 0.00% |
1-Month | 27.85% | 0.00% |
1-Year | 64.27% | -33.82% |
3-Year CAGR | 20.43% | 16.68% |
5-Year CAGR | 12.69% | 12.74% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the ICL ORGANIC DAIRY PRODUCTS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of ICL ORGANIC DAIRY PRODUCTS the stake stands at 48.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of ICL ORGANIC DAIRY PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ICL ORGANIC DAIRY PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of ICL ORGANIC DAIRY PRODUCTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.