UMANG DAIRIES | ITALIAN EDIBLES LTD. | UMANG DAIRIES/ ITALIAN EDIBLES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | - | - | View Chart |
P/BV | x | 4.9 | 4.9 | 98.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES ITALIAN EDIBLES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
ITALIAN EDIBLES LTD. Mar-23 |
UMANG DAIRIES/ ITALIAN EDIBLES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | NA | - | |
Low | Rs | 45 | NA | - | |
Sales per share (Unadj.) | Rs | 133.1 | 369.7 | 36.0% | |
Earnings per share (Unadj.) | Rs | -1.5 | 15.5 | -9.6% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 25.8 | 3.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 63.1 | 31.6% | |
Shares outstanding (eoy) | m | 22.00 | 1.71 | 1,286.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | -42.2 | 0 | - | |
P/CF ratio (eoy) | x | 74.0 | 0 | - | |
Price / Book Value ratio | x | 3.1 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 41 | 602.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 632 | 463.3% | |
Other income | Rs m | 20 | 1 | 2,255.1% | |
Total revenues | Rs m | 2,948 | 633 | 465.8% | |
Gross profit | Rs m | 35 | 70 | 50.2% | |
Depreciation | Rs m | 51 | 18 | 287.9% | |
Interest | Rs m | 49 | 19 | 253.1% | |
Profit before tax | Rs m | -45 | 34 | -132.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 7 | -166.8% | |
Profit after tax | Rs m | -33 | 26 | -123.4% | |
Gross profit margin | % | 1.2 | 11.1 | 10.8% | |
Effective tax rate | % | 27.2 | 21.6 | 125.6% | |
Net profit margin | % | -1.1 | 4.2 | -26.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 360 | 244.1% | |
Current liabilities | Rs m | 866 | 275 | 314.6% | |
Net working cap to sales | % | 0.5 | 13.4 | 3.4% | |
Current ratio | x | 1.0 | 1.3 | 77.6% | |
Inventory Days | Days | 2 | 2 | 96.2% | |
Debtors Days | Days | 56 | 418 | 13.5% | |
Net fixed assets | Rs m | 772 | 51 | 1,527.9% | |
Share capital | Rs m | 110 | 17 | 641.9% | |
"Free" reserves | Rs m | 329 | 91 | 362.5% | |
Net worth | Rs m | 439 | 108 | 406.9% | |
Long term debt | Rs m | 183 | 29 | 640.3% | |
Total assets | Rs m | 1,652 | 411 | 402.0% | |
Interest coverage | x | 0.1 | 2.8 | 3.0% | |
Debt to equity ratio | x | 0.4 | 0.3 | 157.4% | |
Sales to assets ratio | x | 1.8 | 1.5 | 115.2% | |
Return on assets | % | 1.0 | 11.1 | 8.8% | |
Return on equity | % | -7.4 | 24.5 | -30.3% | |
Return on capital | % | 0.6 | 38.8 | 1.6% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 58 | 95.9% | |
From Investments | Rs m | -18 | -11 | 158.0% | |
From Financial Activity | Rs m | -27 | -48 | 57.2% | |
Net Cashflow | Rs m | 11 | -1 | -1,322.2% |
Indian Promoters | % | 74.6 | 73.5 | 101.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 75.0% | |
FIIs | % | 0.0 | 0.0 | 75.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 26.5 | 95.7% | |
Shareholders | 18,417 | 1,494 | 1,232.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | ITALIAN EDIBLES LTD. |
---|---|---|
1-Day | 0.80% | -2.71% |
1-Month | 27.85% | 6.07% |
1-Year | 64.27% | -37.92% |
3-Year CAGR | 20.43% | -14.69% |
5-Year CAGR | 12.69% | -9.10% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the ITALIAN EDIBLES LTD. share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of ITALIAN EDIBLES LTD. the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of ITALIAN EDIBLES LTD..
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ITALIAN EDIBLES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of ITALIAN EDIBLES LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.