UMANG DAIRIES | JUBILANT FOODWORKS | UMANG DAIRIES/ JUBILANT FOODWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 119.4 | - | View Chart |
P/BV | x | 4.9 | 14.2 | 34.1% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
UMANG DAIRIES JUBILANT FOODWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
JUBILANT FOODWORKS Mar-23 |
UMANG DAIRIES/ JUBILANT FOODWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 652 | 12.3% | |
Low | Rs | 45 | 412 | 10.8% | |
Sales per share (Unadj.) | Rs | 133.1 | 78.2 | 170.3% | |
Earnings per share (Unadj.) | Rs | -1.5 | 5.4 | -27.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 12.7 | 6.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 30.7 | 65.0% | |
Shares outstanding (eoy) | m | 22.00 | 659.85 | 3.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 6.8 | 6.9% | |
Avg P/E ratio | x | -42.2 | 99.5 | -42.4% | |
P/CF ratio (eoy) | x | 74.0 | 41.9 | 176.8% | |
Price / Book Value ratio | x | 3.1 | 17.3 | 18.1% | |
Dividend payout | % | 0 | 22.4 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 351,170 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 9,064 | 2.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 51,582 | 5.7% | |
Other income | Rs m | 20 | 504 | 4.0% | |
Total revenues | Rs m | 2,948 | 52,087 | 5.7% | |
Gross profit | Rs m | 35 | 11,254 | 0.3% | |
Depreciation | Rs m | 51 | 4,859 | 1.1% | |
Interest | Rs m | 49 | 2,012 | 2.4% | |
Profit before tax | Rs m | -45 | 4,887 | -0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 1,357 | -0.9% | |
Profit after tax | Rs m | -33 | 3,530 | -0.9% | |
Gross profit margin | % | 1.2 | 21.8 | 5.5% | |
Effective tax rate | % | 27.2 | 27.8 | 97.9% | |
Net profit margin | % | -1.1 | 6.8 | -16.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 6,858 | 12.8% | |
Current liabilities | Rs m | 866 | 10,290 | 8.4% | |
Net working cap to sales | % | 0.5 | -6.7 | -6.8% | |
Current ratio | x | 1.0 | 0.7 | 152.3% | |
Inventory Days | Days | 2 | 149 | 1.5% | |
Debtors Days | Days | 56 | 2 | 2,767.8% | |
Net fixed assets | Rs m | 772 | 56,472 | 1.4% | |
Share capital | Rs m | 110 | 1,320 | 8.3% | |
"Free" reserves | Rs m | 329 | 18,935 | 1.7% | |
Net worth | Rs m | 439 | 20,255 | 2.2% | |
Long term debt | Rs m | 183 | 1,827 | 10.0% | |
Total assets | Rs m | 1,652 | 63,330 | 2.6% | |
Interest coverage | x | 0.1 | 3.4 | 2.4% | |
Debt to equity ratio | x | 0.4 | 0.1 | 462.4% | |
Sales to assets ratio | x | 1.8 | 0.8 | 217.6% | |
Return on assets | % | 1.0 | 8.8 | 11.2% | |
Return on equity | % | -7.4 | 17.4 | -42.6% | |
Return on capital | % | 0.6 | 31.2 | 2.1% | |
Exports to sales | % | 0.4 | 0.3 | 144.3% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 130 | 8.2% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 130 | 8.2% | |
Fx outflow | Rs m | 0 | 2,258 | 0.0% | |
Net fx | Rs m | 11 | -2,129 | -0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 10,262 | 0.5% | |
From Investments | Rs m | -18 | -5,949 | 0.3% | |
From Financial Activity | Rs m | -27 | -4,264 | 0.6% | |
Net Cashflow | Rs m | 11 | 49 | 22.0% |
Indian Promoters | % | 74.6 | 41.9 | 177.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 49.3 | 0.1% | |
FIIs | % | 0.0 | 23.2 | 0.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 58.1 | 43.7% | |
Shareholders | 18,417 | 478,589 | 3.8% | ||
Pledged promoter(s) holding | % | 0.0 | 5.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | JUBILANT FOODWORKS |
---|---|---|
1-Day | 0.80% | -0.41% |
1-Month | 27.85% | -6.11% |
1-Year | 64.27% | -1.62% |
3-Year CAGR | 20.43% | -8.85% |
5-Year CAGR | 12.69% | 10.24% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the JUBILANT FOODWORKS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of JUBILANT FOODWORKS the stake stands at 41.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of JUBILANT FOODWORKS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
JUBILANT FOODWORKS paid Rs 1.2, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of JUBILANT FOODWORKS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.