UMANG DAIRIES | KOVIL.L.MILL | UMANG DAIRIES/ KOVIL.L.MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 20.1 | - | View Chart |
P/BV | x | 4.9 | 3.0 | 159.6% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
UMANG DAIRIES KOVIL.L.MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
KOVIL.L.MILL Mar-23 |
UMANG DAIRIES/ KOVIL.L.MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 177 | 45.4% | |
Low | Rs | 45 | 61 | 73.2% | |
Sales per share (Unadj.) | Rs | 133.1 | 599.5 | 22.2% | |
Earnings per share (Unadj.) | Rs | -1.5 | 18.6 | -8.0% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 27.8 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 105.3 | 18.9% | |
Shares outstanding (eoy) | m | 22.00 | 5.54 | 397.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 236.5% | |
Avg P/E ratio | x | -42.2 | 6.4 | -658.9% | |
P/CF ratio (eoy) | x | 74.0 | 4.3 | 1,727.0% | |
Price / Book Value ratio | x | 3.1 | 1.1 | 277.2% | |
Dividend payout | % | 0 | 10.8 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 659 | 208.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 161 | 154.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 3,321 | 88.2% | |
Other income | Rs m | 20 | 55 | 36.2% | |
Total revenues | Rs m | 2,948 | 3,377 | 87.3% | |
Gross profit | Rs m | 35 | 190 | 18.5% | |
Depreciation | Rs m | 51 | 51 | 100.8% | |
Interest | Rs m | 49 | 52 | 93.6% | |
Profit before tax | Rs m | -45 | 142 | -31.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 39 | -30.8% | |
Profit after tax | Rs m | -33 | 103 | -31.7% | |
Gross profit margin | % | 1.2 | 5.7 | 21.0% | |
Effective tax rate | % | 27.2 | 27.7 | 98.1% | |
Net profit margin | % | -1.1 | 3.1 | -35.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 667 | 131.8% | |
Current liabilities | Rs m | 866 | 343 | 252.8% | |
Net working cap to sales | % | 0.5 | 9.8 | 4.6% | |
Current ratio | x | 1.0 | 1.9 | 52.1% | |
Inventory Days | Days | 2 | 6 | 39.2% | |
Debtors Days | Days | 56 | 173 | 32.5% | |
Net fixed assets | Rs m | 772 | 537 | 143.9% | |
Share capital | Rs m | 110 | 55 | 198.6% | |
"Free" reserves | Rs m | 329 | 528 | 62.3% | |
Net worth | Rs m | 439 | 583 | 75.2% | |
Long term debt | Rs m | 183 | 232 | 79.0% | |
Total assets | Rs m | 1,652 | 1,204 | 137.2% | |
Interest coverage | x | 0.1 | 3.7 | 2.2% | |
Debt to equity ratio | x | 0.4 | 0.4 | 105.1% | |
Sales to assets ratio | x | 1.8 | 2.8 | 64.3% | |
Return on assets | % | 1.0 | 12.9 | 7.6% | |
Return on equity | % | -7.4 | 17.7 | -42.1% | |
Return on capital | % | 0.6 | 23.9 | 2.7% | |
Exports to sales | % | 0.4 | 0.3 | 136.4% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 9 | 120.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 9 | 120.3% | |
Fx outflow | Rs m | 0 | 4 | 0.0% | |
Net fx | Rs m | 11 | 5 | 201.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 89 | 62.2% | |
From Investments | Rs m | -18 | 21 | -83.9% | |
From Financial Activity | Rs m | -27 | -111 | 24.5% | |
Net Cashflow | Rs m | 11 | -1 | -1,231.0% |
Indian Promoters | % | 74.6 | 73.8 | 101.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 300.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 26.2 | 96.8% | |
Shareholders | 18,417 | 5,810 | 317.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | KOVIL.L.MILL |
---|---|---|
1-Day | 0.80% | -1.41% |
1-Month | 27.85% | -3.11% |
1-Year | 64.27% | 63.87% |
3-Year CAGR | 20.43% | 55.68% |
5-Year CAGR | 12.69% | 36.90% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the KOVIL.L.MILL share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of KOVIL.L.MILL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of KOVIL.L.MILL.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KOVIL.L.MILL paid Rs 2.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of KOVIL.L.MILL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.