UMANG DAIRIES | KWALITY | UMANG DAIRIES/ KWALITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.0 | -0.0 | - | View Chart |
P/BV | x | 4.7 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES KWALITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
KWALITY Mar-20 |
UMANG DAIRIES/ KWALITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 8 | 1,054.5% | |
Low | Rs | 45 | 1 | 3,564.0% | |
Sales per share (Unadj.) | Rs | 133.1 | 6.2 | 2,133.6% | |
Earnings per share (Unadj.) | Rs | -1.5 | -6.0 | 24.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | -4.5 | -18.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | -86.9 | -22.9% | |
Shares outstanding (eoy) | m | 22.00 | 241.35 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 66.0% | |
Avg P/E ratio | x | -42.2 | -0.7 | 5,688.3% | |
P/CF ratio (eoy) | x | 74.0 | -1.0 | -7,584.1% | |
Price / Book Value ratio | x | 3.1 | -0.1 | -6,137.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 1,070 | 128.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 125 | 199.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 1,506 | 194.5% | |
Other income | Rs m | 20 | 8 | 265.5% | |
Total revenues | Rs m | 2,948 | 1,513 | 194.8% | |
Gross profit | Rs m | 35 | -948 | -3.7% | |
Depreciation | Rs m | 51 | 348 | 14.7% | |
Interest | Rs m | 49 | 156 | 31.2% | |
Profit before tax | Rs m | -45 | -1,444 | 3.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 0 | - | |
Profit after tax | Rs m | -33 | -1,444 | 2.3% | |
Gross profit margin | % | 1.2 | -63.0 | -1.9% | |
Effective tax rate | % | 27.2 | 0 | - | |
Net profit margin | % | -1.1 | -95.9 | 1.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 319 | 275.7% | |
Current liabilities | Rs m | 866 | 24,061 | 3.6% | |
Net working cap to sales | % | 0.5 | -1,576.8 | -0.0% | |
Current ratio | x | 1.0 | 0 | 7,657.6% | |
Inventory Days | Days | 2 | 6 | 39.2% | |
Debtors Days | Days | 56 | 368 | 15.3% | |
Net fixed assets | Rs m | 772 | 2,852 | 27.1% | |
Share capital | Rs m | 110 | 241 | 45.6% | |
"Free" reserves | Rs m | 329 | -21,217 | -1.5% | |
Net worth | Rs m | 439 | -20,976 | -2.1% | |
Long term debt | Rs m | 183 | 0 | - | |
Total assets | Rs m | 1,652 | 3,171 | 52.1% | |
Interest coverage | x | 0.1 | -8.3 | -1.0% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.8 | 0.5 | 373.3% | |
Return on assets | % | 1.0 | -40.6 | -2.4% | |
Return on equity | % | -7.4 | 6.9 | -107.9% | |
Return on capital | % | 0.6 | 6.1 | 10.4% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 11 | -1 | -1,770.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 14 | 402.3% | |
From Investments | Rs m | -18 | -2 | 767.8% | |
From Financial Activity | Rs m | -27 | NA | 54,560.0% | |
Net Cashflow | Rs m | 11 | 12 | 92.5% |
Indian Promoters | % | 74.6 | 24.0 | 310.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 37.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 76.0 | 33.4% | |
Shareholders | 18,417 | 102,671 | 17.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | Kwality |
---|---|---|
1-Day | 0.25% | -4.89% |
1-Month | 12.89% | -20.15% |
1-Year | 58.54% | 13.23% |
3-Year CAGR | 5.36% | -70.87% |
5-Year CAGR | 13.70% | -51.91% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the Kwality share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of Kwality the stake stands at 24.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of Kwality.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Kwality paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of Kwality.
On Saturday last week, Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.