UMANG DAIRIES | MODERN DAIRIES | UMANG DAIRIES/ MODERN DAIRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 2.6 | - | View Chart |
P/BV | x | 4.9 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES MODERN DAIRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
MODERN DAIRIES Mar-23 |
UMANG DAIRIES/ MODERN DAIRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 32 | 251.1% | |
Low | Rs | 45 | 7 | 636.4% | |
Sales per share (Unadj.) | Rs | 133.1 | 92.7 | 143.7% | |
Earnings per share (Unadj.) | Rs | -1.5 | 5.2 | -28.4% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 6.7 | 12.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | -41.1 | -48.5% | |
Shares outstanding (eoy) | m | 22.00 | 23.32 | 94.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 223.0% | |
Avg P/E ratio | x | -42.2 | 3.7 | -1,126.9% | |
P/CF ratio (eoy) | x | 74.0 | 2.9 | 2,524.5% | |
Price / Book Value ratio | x | 3.1 | -0.5 | -660.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 455 | 302.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 122 | 204.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 2,161 | 135.5% | |
Other income | Rs m | 20 | 27 | 75.0% | |
Total revenues | Rs m | 2,948 | 2,188 | 134.8% | |
Gross profit | Rs m | 35 | 154 | 22.8% | |
Depreciation | Rs m | 51 | 34 | 152.5% | |
Interest | Rs m | 49 | 26 | 189.1% | |
Profit before tax | Rs m | -45 | 122 | -36.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 0 | - | |
Profit after tax | Rs m | -33 | 122 | -26.8% | |
Gross profit margin | % | 1.2 | 7.1 | 16.8% | |
Effective tax rate | % | 27.2 | 0 | - | |
Net profit margin | % | -1.1 | 5.6 | -19.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 510 | 172.4% | |
Current liabilities | Rs m | 866 | 1,798 | 48.2% | |
Net working cap to sales | % | 0.5 | -59.6 | -0.8% | |
Current ratio | x | 1.0 | 0.3 | 357.7% | |
Inventory Days | Days | 2 | 8 | 29.2% | |
Debtors Days | Days | 56 | 320 | 17.6% | |
Net fixed assets | Rs m | 772 | 341 | 226.6% | |
Share capital | Rs m | 110 | 234 | 47.1% | |
"Free" reserves | Rs m | 329 | -1,193 | -27.6% | |
Net worth | Rs m | 439 | -959 | -45.7% | |
Long term debt | Rs m | 183 | 0 | - | |
Total assets | Rs m | 1,652 | 851 | 194.1% | |
Interest coverage | x | 0.1 | 5.7 | 1.4% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.8 | 2.5 | 69.8% | |
Return on assets | % | 1.0 | 17.3 | 5.6% | |
Return on equity | % | -7.4 | -12.7 | 58.6% | |
Return on capital | % | 0.6 | -15.4 | -4.2% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 11 | -1 | -1,659.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 151 | 36.8% | |
From Investments | Rs m | -18 | -30 | 59.4% | |
From Financial Activity | Rs m | -27 | -189 | 14.5% | |
Net Cashflow | Rs m | 11 | -67 | -15.9% |
Indian Promoters | % | 74.6 | 45.7 | 163.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 75.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 54.3 | 46.8% | |
Shareholders | 18,417 | 16,691 | 110.3% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | MODERN DAIRIES |
---|---|---|
1-Day | 0.80% | -1.06% |
1-Month | 27.85% | 9.69% |
1-Year | 64.27% | 47.30% |
3-Year CAGR | 20.43% | 55.78% |
5-Year CAGR | 12.69% | 54.61% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the MODERN DAIRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MODERN DAIRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MODERN DAIRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.