UMANG DAIRIES | MEGASTAR FOODS | UMANG DAIRIES/ MEGASTAR FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 34.1 | - | View Chart |
P/BV | x | 4.9 | 7.0 | 69.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES MEGASTAR FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
MEGASTAR FOODS Mar-23 |
UMANG DAIRIES/ MEGASTAR FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 303 | 26.5% | |
Low | Rs | 45 | 121 | 36.9% | |
Sales per share (Unadj.) | Rs | 133.1 | 304.2 | 43.8% | |
Earnings per share (Unadj.) | Rs | -1.5 | 10.1 | -14.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 12.2 | 6.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 46.1 | 43.3% | |
Shares outstanding (eoy) | m | 22.00 | 10.00 | 220.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 67.4% | |
Avg P/E ratio | x | -42.2 | 21.0 | -200.6% | |
P/CF ratio (eoy) | x | 74.0 | 17.3 | 427.4% | |
Price / Book Value ratio | x | 3.1 | 4.6 | 68.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 2,119 | 64.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 55 | 456.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 3,042 | 96.3% | |
Other income | Rs m | 20 | 2 | 1,008.5% | |
Total revenues | Rs m | 2,948 | 3,044 | 96.9% | |
Gross profit | Rs m | 35 | 216 | 16.2% | |
Depreciation | Rs m | 51 | 22 | 237.4% | |
Interest | Rs m | 49 | 61 | 80.3% | |
Profit before tax | Rs m | -45 | 136 | -32.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 35 | -34.3% | |
Profit after tax | Rs m | -33 | 101 | -32.3% | |
Gross profit margin | % | 1.2 | 7.1 | 16.8% | |
Effective tax rate | % | 27.2 | 26.0 | 104.5% | |
Net profit margin | % | -1.1 | 3.3 | -33.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 580 | 151.7% | |
Current liabilities | Rs m | 866 | 400 | 216.7% | |
Net working cap to sales | % | 0.5 | 5.9 | 7.7% | |
Current ratio | x | 1.0 | 1.5 | 70.0% | |
Inventory Days | Days | 2 | 0 | 514.6% | |
Debtors Days | Days | 56 | 316 | 17.8% | |
Net fixed assets | Rs m | 772 | 559 | 138.2% | |
Share capital | Rs m | 110 | 100 | 110.0% | |
"Free" reserves | Rs m | 329 | 361 | 91.1% | |
Net worth | Rs m | 439 | 461 | 95.2% | |
Long term debt | Rs m | 183 | 256 | 71.6% | |
Total assets | Rs m | 1,652 | 1,139 | 145.1% | |
Interest coverage | x | 0.1 | 3.2 | 2.5% | |
Debt to equity ratio | x | 0.4 | 0.6 | 75.2% | |
Sales to assets ratio | x | 1.8 | 2.7 | 66.4% | |
Return on assets | % | 1.0 | 14.2 | 6.9% | |
Return on equity | % | -7.4 | 21.9 | -34.0% | |
Return on capital | % | 0.6 | 27.5 | 2.3% | |
Exports to sales | % | 0.4 | 0.6 | 65.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 17 | 63.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 17 | 63.4% | |
Fx outflow | Rs m | 0 | 109 | 0.0% | |
Net fx | Rs m | 11 | -92 | -11.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 115 | 48.2% | |
From Investments | Rs m | -18 | -263 | 6.7% | |
From Financial Activity | Rs m | -27 | 174 | -15.6% | |
Net Cashflow | Rs m | 11 | 27 | 39.4% |
Indian Promoters | % | 74.6 | 61.5 | 121.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.8 | 0.8% | |
FIIs | % | 0.0 | 2.0 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 38.5 | 65.9% | |
Shareholders | 18,417 | 9,892 | 186.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | MEGASTAR FOODS |
---|---|---|
1-Day | 0.80% | 0.11% |
1-Month | 27.85% | 2.20% |
1-Year | 64.27% | 22.08% |
3-Year CAGR | 20.43% | 116.79% |
5-Year CAGR | 12.69% | 35.92% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the MEGASTAR FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MEGASTAR FOODS the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MEGASTAR FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MEGASTAR FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MEGASTAR FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.