UMANG DAIRIES | MILKFOOD | UMANG DAIRIES/ MILKFOOD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 48.2 | - | View Chart |
P/BV | x | 4.9 | 2.4 | 198.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UMANG DAIRIES MILKFOOD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
MILKFOOD Mar-23 |
UMANG DAIRIES/ MILKFOOD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 728 | 11.0% | |
Low | Rs | 45 | 286 | 15.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 955.8 | 13.9% | |
Earnings per share (Unadj.) | Rs | -1.5 | 19.9 | -7.4% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 32.9 | 2.6% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 266.9 | 7.5% | |
Shares outstanding (eoy) | m | 22.00 | 4.89 | 449.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 88.5% | |
Avg P/E ratio | x | -42.2 | 25.4 | -165.9% | |
P/CF ratio (eoy) | x | 74.0 | 15.4 | 481.3% | |
Price / Book Value ratio | x | 3.1 | 1.9 | 165.0% | |
Dividend payout | % | 0 | 12.5 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 2,477 | 55.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 253 | 98.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 4,674 | 62.7% | |
Other income | Rs m | 20 | 35 | 57.8% | |
Total revenues | Rs m | 2,948 | 4,709 | 62.6% | |
Gross profit | Rs m | 35 | 242 | 14.5% | |
Depreciation | Rs m | 51 | 64 | 80.4% | |
Interest | Rs m | 49 | 98 | 49.8% | |
Profit before tax | Rs m | -45 | 115 | -38.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 17 | -69.9% | |
Profit after tax | Rs m | -33 | 98 | -33.4% | |
Gross profit margin | % | 1.2 | 5.2 | 23.2% | |
Effective tax rate | % | 27.2 | 15.1 | 179.4% | |
Net profit margin | % | -1.1 | 2.1 | -53.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,262 | 69.7% | |
Current liabilities | Rs m | 866 | 985 | 88.0% | |
Net working cap to sales | % | 0.5 | 5.9 | 7.7% | |
Current ratio | x | 1.0 | 1.3 | 79.2% | |
Inventory Days | Days | 2 | 10 | 23.7% | |
Debtors Days | Days | 56 | 249 | 22.6% | |
Net fixed assets | Rs m | 772 | 2,026 | 38.1% | |
Share capital | Rs m | 110 | 49 | 225.0% | |
"Free" reserves | Rs m | 329 | 1,256 | 26.2% | |
Net worth | Rs m | 439 | 1,305 | 33.6% | |
Long term debt | Rs m | 183 | 709 | 25.8% | |
Total assets | Rs m | 1,652 | 3,314 | 49.8% | |
Interest coverage | x | 0.1 | 2.2 | 3.8% | |
Debt to equity ratio | x | 0.4 | 0.5 | 76.8% | |
Sales to assets ratio | x | 1.8 | 1.4 | 125.7% | |
Return on assets | % | 1.0 | 5.9 | 16.6% | |
Return on equity | % | -7.4 | 7.5 | -99.5% | |
Return on capital | % | 0.6 | 10.6 | 6.1% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -297 | -18.7% | |
From Investments | Rs m | -18 | -71 | 24.8% | |
From Financial Activity | Rs m | -27 | 359 | -7.6% | |
Net Cashflow | Rs m | 11 | -10 | -111.6% |
Indian Promoters | % | 74.6 | 47.8 | 156.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.3 | 0.4% | |
FIIs | % | 0.0 | 7.3 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 52.3 | 48.6% | |
Shareholders | 18,417 | 4,730 | 389.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | MILKFOOD |
---|---|---|
1-Day | 0.80% | -0.67% |
1-Month | 27.85% | 3.53% |
1-Year | 64.27% | -11.94% |
3-Year CAGR | 20.43% | 18.87% |
5-Year CAGR | 12.69% | 7.29% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the MILKFOOD share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of MILKFOOD the stake stands at 47.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of MILKFOOD.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MILKFOOD paid Rs 2.5, and its dividend payout ratio stood at 12.5%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of MILKFOOD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.