UMANG DAIRIES | NAKODA GROUP OF INDUSTRIES | UMANG DAIRIES/ NAKODA GROUP OF INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -97.7 | - | View Chart |
P/BV | x | 4.9 | 4.4 | 110.1% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
UMANG DAIRIES NAKODA GROUP OF INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
NAKODA GROUP OF INDUSTRIES Mar-23 |
UMANG DAIRIES/ NAKODA GROUP OF INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 235 | 34.1% | |
Low | Rs | 45 | 44 | 100.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 49.1 | 271.3% | |
Earnings per share (Unadj.) | Rs | -1.5 | 0.8 | -180.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 1.7 | 49.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.15 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 14.1 | 141.3% | |
Shares outstanding (eoy) | m | 22.00 | 11.13 | 197.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.9 | 16.5% | |
Avg P/E ratio | x | -42.2 | 170.8 | -24.7% | |
P/CF ratio (eoy) | x | 74.0 | 82.0 | 90.2% | |
Price / Book Value ratio | x | 3.1 | 9.9 | 31.6% | |
Dividend payout | % | 0 | 18.3 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 1,557 | 88.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 9 | 2,852.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 546 | 536.3% | |
Other income | Rs m | 20 | 1 | 3,087.7% | |
Total revenues | Rs m | 2,948 | 547 | 539.3% | |
Gross profit | Rs m | 35 | 42 | 82.9% | |
Depreciation | Rs m | 51 | 10 | 518.9% | |
Interest | Rs m | 49 | 21 | 229.0% | |
Profit before tax | Rs m | -45 | 12 | -378.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 3 | -448.7% | |
Profit after tax | Rs m | -33 | 9 | -357.5% | |
Gross profit margin | % | 1.2 | 7.8 | 15.5% | |
Effective tax rate | % | 27.2 | 22.9 | 118.6% | |
Net profit margin | % | -1.1 | 1.7 | -66.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 287 | 306.4% | |
Current liabilities | Rs m | 866 | 175 | 494.5% | |
Net working cap to sales | % | 0.5 | 20.5 | 2.2% | |
Current ratio | x | 1.0 | 1.6 | 62.0% | |
Inventory Days | Days | 2 | 3 | 80.7% | |
Debtors Days | Days | 56 | 323 | 17.4% | |
Net fixed assets | Rs m | 772 | 127 | 606.7% | |
Share capital | Rs m | 110 | 111 | 98.8% | |
"Free" reserves | Rs m | 329 | 46 | 718.3% | |
Net worth | Rs m | 439 | 157 | 279.2% | |
Long term debt | Rs m | 183 | 64 | 283.9% | |
Total assets | Rs m | 1,652 | 414 | 398.7% | |
Interest coverage | x | 0.1 | 1.6 | 5.2% | |
Debt to equity ratio | x | 0.4 | 0.4 | 101.7% | |
Sales to assets ratio | x | 1.8 | 1.3 | 134.5% | |
Return on assets | % | 1.0 | 7.3 | 13.3% | |
Return on equity | % | -7.4 | 5.8 | -128.0% | |
Return on capital | % | 0.6 | 14.9 | 4.3% | |
Exports to sales | % | 0.4 | 12.7 | 2.8% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 69 | 15.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 69 | 15.3% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 69 | 15.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 42 | 132.3% | |
From Investments | Rs m | -18 | -8 | 230.8% | |
From Financial Activity | Rs m | -27 | -37 | 73.6% | |
Net Cashflow | Rs m | 11 | -3 | -407.2% |
Indian Promoters | % | 74.6 | 60.4 | 123.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 39.7 | 64.0% | |
Shareholders | 18,417 | 7,558 | 243.7% | ||
Pledged promoter(s) holding | % | 0.0 | 11.7 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | NAKODA GROUP OF INDUSTRIES |
---|---|---|
1-Day | 0.80% | -1.02% |
1-Month | 27.85% | 0.70% |
1-Year | 64.27% | -4.14% |
3-Year CAGR | 20.43% | 32.42% |
5-Year CAGR | 12.69% | 22.63% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the NAKODA GROUP OF INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of NAKODA GROUP OF INDUSTRIES the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of NAKODA GROUP OF INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NAKODA GROUP OF INDUSTRIES paid Rs 0.2, and its dividend payout ratio stood at 18.3%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of NAKODA GROUP OF INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.