UMANG DAIRIES | PARAG MILK FOODS | UMANG DAIRIES/ PARAG MILK FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 24.8 | - | View Chart |
P/BV | x | 4.9 | 3.2 | 152.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES PARAG MILK FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
PARAG MILK FOODS Mar-23 |
UMANG DAIRIES/ PARAG MILK FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 132 | 61.0% | |
Low | Rs | 45 | 66 | 68.0% | |
Sales per share (Unadj.) | Rs | 133.1 | 246.8 | 53.9% | |
Earnings per share (Unadj.) | Rs | -1.5 | 4.5 | -32.6% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 9.4 | 9.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 68.5 | 29.1% | |
Shares outstanding (eoy) | m | 22.00 | 117.20 | 18.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 117.4% | |
Avg P/E ratio | x | -42.2 | 21.7 | -194.2% | |
P/CF ratio (eoy) | x | 74.0 | 10.5 | 707.8% | |
Price / Book Value ratio | x | 3.1 | 1.4 | 217.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 11,559 | 11.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 981 | 25.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 28,926 | 10.1% | |
Other income | Rs m | 20 | 452 | 4.4% | |
Total revenues | Rs m | 2,948 | 29,378 | 10.0% | |
Gross profit | Rs m | 35 | 1,183 | 3.0% | |
Depreciation | Rs m | 51 | 573 | 8.9% | |
Interest | Rs m | 49 | 552 | 8.8% | |
Profit before tax | Rs m | -45 | 511 | -8.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | -22 | 55.5% | |
Profit after tax | Rs m | -33 | 533 | -6.1% | |
Gross profit margin | % | 1.2 | 4.1 | 29.3% | |
Effective tax rate | % | 27.2 | -4.3 | -632.9% | |
Net profit margin | % | -1.1 | 1.8 | -60.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 11,288 | 7.8% | |
Current liabilities | Rs m | 866 | 5,884 | 14.7% | |
Net working cap to sales | % | 0.5 | 18.7 | 2.4% | |
Current ratio | x | 1.0 | 1.9 | 52.9% | |
Inventory Days | Days | 2 | 7 | 31.2% | |
Debtors Days | Days | 56 | 21 | 265.1% | |
Net fixed assets | Rs m | 772 | 5,388 | 14.3% | |
Share capital | Rs m | 110 | 1,172 | 9.4% | |
"Free" reserves | Rs m | 329 | 6,860 | 4.8% | |
Net worth | Rs m | 439 | 8,032 | 5.5% | |
Long term debt | Rs m | 183 | 2,552 | 7.2% | |
Total assets | Rs m | 1,652 | 16,676 | 9.9% | |
Interest coverage | x | 0.1 | 1.9 | 4.2% | |
Debt to equity ratio | x | 0.4 | 0.3 | 131.3% | |
Sales to assets ratio | x | 1.8 | 1.7 | 102.2% | |
Return on assets | % | 1.0 | 6.5 | 15.0% | |
Return on equity | % | -7.4 | 6.6 | -112.1% | |
Return on capital | % | 0.6 | 10.0 | 6.4% | |
Exports to sales | % | 0.4 | 1.1 | 34.2% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | 11 | 306 | 3.5% | |
Imports (cif) | Rs m | NA | 59 | 0.0% | |
Fx inflow | Rs m | 11 | 306 | 3.5% | |
Fx outflow | Rs m | 0 | 59 | 0.0% | |
Net fx | Rs m | 11 | 247 | 4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 564 | 9.9% | |
From Investments | Rs m | -18 | -896 | 2.0% | |
From Financial Activity | Rs m | -27 | 4,387 | -0.6% | |
Net Cashflow | Rs m | 11 | 4,055 | 0.3% |
Indian Promoters | % | 74.6 | 42.6 | 175.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 17.4 | 0.2% | |
FIIs | % | 0.0 | 9.0 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 57.4 | 44.2% | |
Shareholders | 18,417 | 99,784 | 18.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | PARAG MILK FOODS |
---|---|---|
1-Day | 0.80% | -0.97% |
1-Month | 27.85% | 4.06% |
1-Year | 64.27% | 142.85% |
3-Year CAGR | 20.43% | 23.29% |
5-Year CAGR | 12.69% | -2.56% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the PARAG MILK FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of PARAG MILK FOODS the stake stands at 42.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of PARAG MILK FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
PARAG MILK FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of PARAG MILK FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.