UMANG DAIRIES | KOHINOOR FOODS | UMANG DAIRIES/ KOHINOOR FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -23.7 | - | View Chart |
P/BV | x | 4.9 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES KOHINOOR FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
KOHINOOR FOODS Mar-23 |
UMANG DAIRIES/ KOHINOOR FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 133 | 60.2% | |
Low | Rs | 45 | 8 | 573.4% | |
Sales per share (Unadj.) | Rs | 133.1 | 22.3 | 597.8% | |
Earnings per share (Unadj.) | Rs | -1.5 | -1.1 | 132.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 0.7 | 121.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | -139.6 | -14.3% | |
Shares outstanding (eoy) | m | 22.00 | 37.07 | 59.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.2 | 14.8% | |
Avg P/E ratio | x | -42.2 | -63.3 | 66.6% | |
P/CF ratio (eoy) | x | 74.0 | 101.5 | 72.9% | |
Price / Book Value ratio | x | 3.1 | -0.5 | -619.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 2,617 | 52.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 59 | 424.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 825 | 354.8% | |
Other income | Rs m | 20 | 17 | 117.4% | |
Total revenues | Rs m | 2,948 | 843 | 350.0% | |
Gross profit | Rs m | 35 | 181 | 19.3% | |
Depreciation | Rs m | 51 | 67 | 76.2% | |
Interest | Rs m | 49 | 180 | 27.1% | |
Profit before tax | Rs m | -45 | -49 | 92.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | -7 | 167.5% | |
Profit after tax | Rs m | -33 | -41 | 78.8% | |
Gross profit margin | % | 1.2 | 22.0 | 5.5% | |
Effective tax rate | % | 27.2 | 14.9 | 182.0% | |
Net profit margin | % | -1.1 | -5.0 | 22.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 436 | 201.8% | |
Current liabilities | Rs m | 866 | 7,272 | 11.9% | |
Net working cap to sales | % | 0.5 | -828.2 | -0.1% | |
Current ratio | x | 1.0 | 0.1 | 1,694.0% | |
Inventory Days | Days | 2 | 32 | 7.1% | |
Debtors Days | Days | 56 | 549 | 10.2% | |
Net fixed assets | Rs m | 772 | 1,665 | 46.4% | |
Share capital | Rs m | 110 | 371 | 29.7% | |
"Free" reserves | Rs m | 329 | -5,545 | -5.9% | |
Net worth | Rs m | 439 | -5,175 | -8.5% | |
Long term debt | Rs m | 183 | 26 | 699.3% | |
Total assets | Rs m | 1,652 | 2,101 | 78.6% | |
Interest coverage | x | 0.1 | 0.7 | 11.2% | |
Debt to equity ratio | x | 0.4 | 0 | -8,248.2% | |
Sales to assets ratio | x | 1.8 | 0.4 | 451.2% | |
Return on assets | % | 1.0 | 6.6 | 14.8% | |
Return on equity | % | -7.4 | 0.8 | -929.6% | |
Return on capital | % | 0.6 | -2.6 | -25.1% | |
Exports to sales | % | 0.4 | 80.4 | 0.5% | |
Imports to sales | % | 0 | 14.8 | 0.0% | |
Exports (fob) | Rs m | 11 | 663 | 1.6% | |
Imports (cif) | Rs m | NA | 122 | 0.0% | |
Fx inflow | Rs m | 11 | 663 | 1.6% | |
Fx outflow | Rs m | 0 | 127 | 0.0% | |
Net fx | Rs m | 11 | 536 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 215 | 25.9% | |
From Investments | Rs m | -18 | -1 | 1,424.2% | |
From Financial Activity | Rs m | -27 | -210 | 13.0% | |
Net Cashflow | Rs m | 11 | 4 | 294.2% |
Indian Promoters | % | 74.6 | 37.7 | 198.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 62.3 | 40.7% | |
Shareholders | 18,417 | 53,383 | 34.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | KOHINOOR FOODS |
---|---|---|
1-Day | 0.80% | 0.02% |
1-Month | 27.85% | -0.24% |
1-Year | 64.27% | 6.64% |
3-Year CAGR | 20.43% | 79.39% |
5-Year CAGR | 12.69% | 6.87% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the KOHINOOR FOODS share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of KOHINOOR FOODS the stake stands at 37.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of KOHINOOR FOODS.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KOHINOOR FOODS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of KOHINOOR FOODS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.