UMANG DAIRIES | SAYAJI INDUSTRIES | UMANG DAIRIES/ SAYAJI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -13.6 | - | View Chart |
P/BV | x | 4.9 | 1.0 | 465.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UMANG DAIRIES SAYAJI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
SAYAJI INDUSTRIES Mar-23 |
UMANG DAIRIES/ SAYAJI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 290 | 27.7% | |
Low | Rs | 45 | 140 | 31.8% | |
Sales per share (Unadj.) | Rs | 133.1 | 1,645.8 | 8.1% | |
Earnings per share (Unadj.) | Rs | -1.5 | 11.0 | -13.5% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 34.4 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 183.1 | 10.9% | |
Shares outstanding (eoy) | m | 22.00 | 6.32 | 348.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.1 | 359.4% | |
Avg P/E ratio | x | -42.2 | 19.6 | -215.6% | |
P/CF ratio (eoy) | x | 74.0 | 6.2 | 1,185.3% | |
Price / Book Value ratio | x | 3.1 | 1.2 | 266.9% | |
Dividend payout | % | 0 | 9.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 1,358 | 101.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 595 | 41.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 10,401 | 28.2% | |
Other income | Rs m | 20 | 98 | 20.6% | |
Total revenues | Rs m | 2,948 | 10,499 | 28.1% | |
Gross profit | Rs m | 35 | 255 | 13.8% | |
Depreciation | Rs m | 51 | 148 | 34.6% | |
Interest | Rs m | 49 | 120 | 40.7% | |
Profit before tax | Rs m | -45 | 84 | -53.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 15 | -81.3% | |
Profit after tax | Rs m | -33 | 69 | -46.9% | |
Gross profit margin | % | 1.2 | 2.4 | 48.9% | |
Effective tax rate | % | 27.2 | 17.7 | 153.3% | |
Net profit margin | % | -1.1 | 0.7 | -166.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,371 | 64.2% | |
Current liabilities | Rs m | 866 | 2,130 | 40.7% | |
Net working cap to sales | % | 0.5 | -7.3 | -6.2% | |
Current ratio | x | 1.0 | 0.6 | 157.7% | |
Inventory Days | Days | 2 | 6 | 38.9% | |
Debtors Days | Days | 56 | 197 | 28.6% | |
Net fixed assets | Rs m | 772 | 2,864 | 27.0% | |
Share capital | Rs m | 110 | 32 | 348.2% | |
"Free" reserves | Rs m | 329 | 1,125 | 29.2% | |
Net worth | Rs m | 439 | 1,157 | 37.9% | |
Long term debt | Rs m | 183 | 643 | 28.5% | |
Total assets | Rs m | 1,652 | 4,235 | 39.0% | |
Interest coverage | x | 0.1 | 1.7 | 4.8% | |
Debt to equity ratio | x | 0.4 | 0.6 | 75.0% | |
Sales to assets ratio | x | 1.8 | 2.5 | 72.2% | |
Return on assets | % | 1.0 | 4.5 | 21.9% | |
Return on equity | % | -7.4 | 6.0 | -123.8% | |
Return on capital | % | 0.6 | 11.3 | 5.6% | |
Exports to sales | % | 0.4 | 12.3 | 3.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 1,275 | 0.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 1,275 | 0.8% | |
Fx outflow | Rs m | 0 | 140 | 0.0% | |
Net fx | Rs m | 11 | 1,135 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 222 | 25.0% | |
From Investments | Rs m | -18 | -285 | 6.2% | |
From Financial Activity | Rs m | -27 | 62 | -43.8% | |
Net Cashflow | Rs m | 11 | -1 | -1,306.1% |
Indian Promoters | % | 74.6 | 75.0 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 150.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.0 | 101.4% | |
Shareholders | 18,417 | 3,488 | 528.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SAYAJI INDUSTRIES |
---|---|---|
1-Day | 0.80% | -2.05% |
1-Month | 27.85% | 13.66% |
1-Year | 64.27% | 24.43% |
3-Year CAGR | 20.43% | 1.96% |
5-Year CAGR | 12.69% | -6.96% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SAYAJI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SAYAJI INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SAYAJI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SAYAJI INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 9.1%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SAYAJI INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.