UMANG DAIRIES | SUKHJIT STARCH | UMANG DAIRIES/ SUKHJIT STARCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 14.4 | - | View Chart |
P/BV | x | 4.9 | 1.6 | 296.2% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
UMANG DAIRIES SUKHJIT STARCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
SUKHJIT STARCH Mar-23 |
UMANG DAIRIES/ SUKHJIT STARCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 617 | 13.0% | |
Low | Rs | 45 | 360 | 12.4% | |
Sales per share (Unadj.) | Rs | 133.1 | 926.1 | 14.4% | |
Earnings per share (Unadj.) | Rs | -1.5 | 40.6 | -3.7% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 63.4 | 1.3% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 298.0 | 6.7% | |
Shares outstanding (eoy) | m | 22.00 | 15.62 | 140.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 89.0% | |
Avg P/E ratio | x | -42.2 | 12.0 | -350.1% | |
P/CF ratio (eoy) | x | 74.0 | 7.7 | 960.3% | |
Price / Book Value ratio | x | 3.1 | 1.6 | 191.1% | |
Dividend payout | % | 0 | 19.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 7,631 | 18.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 587 | 42.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 14,466 | 20.2% | |
Other income | Rs m | 20 | 30 | 65.9% | |
Total revenues | Rs m | 2,948 | 14,496 | 20.3% | |
Gross profit | Rs m | 35 | 1,471 | 2.4% | |
Depreciation | Rs m | 51 | 356 | 14.4% | |
Interest | Rs m | 49 | 283 | 17.2% | |
Profit before tax | Rs m | -45 | 862 | -5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 229 | -5.3% | |
Profit after tax | Rs m | -33 | 634 | -5.1% | |
Gross profit margin | % | 1.2 | 10.2 | 11.8% | |
Effective tax rate | % | 27.2 | 26.5 | 102.5% | |
Net profit margin | % | -1.1 | 4.4 | -25.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 4,426 | 19.9% | |
Current liabilities | Rs m | 866 | 3,537 | 24.5% | |
Net working cap to sales | % | 0.5 | 6.1 | 7.4% | |
Current ratio | x | 1.0 | 1.3 | 81.1% | |
Inventory Days | Days | 2 | 20 | 11.3% | |
Debtors Days | Days | 56 | 204 | 27.6% | |
Net fixed assets | Rs m | 772 | 5,785 | 13.4% | |
Share capital | Rs m | 110 | 156 | 70.4% | |
"Free" reserves | Rs m | 329 | 4,499 | 7.3% | |
Net worth | Rs m | 439 | 4,655 | 9.4% | |
Long term debt | Rs m | 183 | 1,106 | 16.5% | |
Total assets | Rs m | 1,652 | 10,211 | 16.2% | |
Interest coverage | x | 0.1 | 4.0 | 2.0% | |
Debt to equity ratio | x | 0.4 | 0.2 | 175.6% | |
Sales to assets ratio | x | 1.8 | 1.4 | 125.1% | |
Return on assets | % | 1.0 | 9.0 | 10.9% | |
Return on equity | % | -7.4 | 13.6 | -54.6% | |
Return on capital | % | 0.6 | 19.9 | 3.2% | |
Exports to sales | % | 0.4 | 0.9 | 41.7% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 11 | 126 | 8.4% | |
Imports (cif) | Rs m | NA | 5 | 0.0% | |
Fx inflow | Rs m | 11 | 126 | 8.4% | |
Fx outflow | Rs m | 0 | 5 | 0.0% | |
Net fx | Rs m | 11 | 121 | 8.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 410 | 13.6% | |
From Investments | Rs m | -18 | -429 | 4.1% | |
From Financial Activity | Rs m | -27 | 24 | -112.9% | |
Net Cashflow | Rs m | 11 | 5 | 222.2% |
Indian Promoters | % | 74.6 | 60.2 | 123.9% | |
Foreign collaborators | % | 0.0 | 6.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 300.0% | |
FIIs | % | 0.0 | 0.0 | 300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 33.7 | 75.4% | |
Shareholders | 18,417 | 10,150 | 181.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SUKJIT STARCH |
---|---|---|
1-Day | 0.80% | -1.12% |
1-Month | 27.85% | 6.51% |
1-Year | 64.27% | 23.42% |
3-Year CAGR | 20.43% | 33.99% |
5-Year CAGR | 12.69% | 14.65% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SUKJIT STARCH share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SUKJIT STARCH the stake stands at 66.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SUKJIT STARCH.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SUKJIT STARCH paid Rs 8.0, and its dividend payout ratio stood at 19.7%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SUKJIT STARCH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.