UMANG DAIRIES | SKM EGG PRODUCTS | UMANG DAIRIES/ SKM EGG PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 7.5 | - | View Chart |
P/BV | x | 4.9 | 4.0 | 121.1% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
UMANG DAIRIES SKM EGG PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
SKM EGG PRODUCTS Mar-23 |
UMANG DAIRIES/ SKM EGG PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 222 | 36.1% | |
Low | Rs | 45 | 52 | 85.8% | |
Sales per share (Unadj.) | Rs | 133.1 | 251.3 | 53.0% | |
Earnings per share (Unadj.) | Rs | -1.5 | 28.9 | -5.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 41.6 | 2.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 73.9 | 27.0% | |
Shares outstanding (eoy) | m | 22.00 | 26.33 | 83.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 86.0% | |
Avg P/E ratio | x | -42.2 | 4.8 | -886.9% | |
P/CF ratio (eoy) | x | 74.0 | 3.3 | 2,246.2% | |
Price / Book Value ratio | x | 3.1 | 1.9 | 168.8% | |
Dividend payout | % | 0 | 8.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 3,612 | 38.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 247 | 101.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 6,618 | 44.2% | |
Other income | Rs m | 20 | 13 | 157.2% | |
Total revenues | Rs m | 2,948 | 6,630 | 44.5% | |
Gross profit | Rs m | 35 | 1,443 | 2.4% | |
Depreciation | Rs m | 51 | 336 | 15.2% | |
Interest | Rs m | 49 | 94 | 51.8% | |
Profit before tax | Rs m | -45 | 1,025 | -4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 265 | -4.6% | |
Profit after tax | Rs m | -33 | 760 | -4.3% | |
Gross profit margin | % | 1.2 | 21.8 | 5.5% | |
Effective tax rate | % | 27.2 | 25.9 | 105.0% | |
Net profit margin | % | -1.1 | 11.5 | -9.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 2,373 | 37.1% | |
Current liabilities | Rs m | 866 | 1,144 | 75.7% | |
Net working cap to sales | % | 0.5 | 18.6 | 2.4% | |
Current ratio | x | 1.0 | 2.1 | 49.0% | |
Inventory Days | Days | 2 | 4 | 61.1% | |
Debtors Days | Days | 56 | 209 | 26.9% | |
Net fixed assets | Rs m | 772 | 1,015 | 76.1% | |
Share capital | Rs m | 110 | 263 | 41.8% | |
"Free" reserves | Rs m | 329 | 1,683 | 19.5% | |
Net worth | Rs m | 439 | 1,947 | 22.5% | |
Long term debt | Rs m | 183 | 140 | 130.3% | |
Total assets | Rs m | 1,652 | 3,388 | 48.8% | |
Interest coverage | x | 0.1 | 11.9 | 0.7% | |
Debt to equity ratio | x | 0.4 | 0.1 | 578.2% | |
Sales to assets ratio | x | 1.8 | 2.0 | 90.8% | |
Return on assets | % | 1.0 | 25.2 | 3.9% | |
Return on equity | % | -7.4 | 39.0 | -19.0% | |
Return on capital | % | 0.6 | 53.6 | 1.2% | |
Exports to sales | % | 0.4 | 61.9 | 0.6% | |
Imports to sales | % | 0 | 7.6 | 0.0% | |
Exports (fob) | Rs m | 11 | 4,099 | 0.3% | |
Imports (cif) | Rs m | NA | 501 | 0.0% | |
Fx inflow | Rs m | 11 | 4,099 | 0.3% | |
Fx outflow | Rs m | 0 | 501 | 0.0% | |
Net fx | Rs m | 11 | 3,598 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 602 | 9.2% | |
From Investments | Rs m | -18 | -159 | 11.1% | |
From Financial Activity | Rs m | -27 | -49 | 55.3% | |
Net Cashflow | Rs m | 11 | 394 | 2.7% |
Indian Promoters | % | 74.6 | 55.1 | 135.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.2 | 1.4% | |
FIIs | % | 0.0 | 2.2 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 44.9 | 56.6% | |
Shareholders | 18,417 | 37,474 | 49.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SKM EGG PROD |
---|---|---|
1-Day | 0.80% | -3.15% |
1-Month | 27.85% | 27.97% |
1-Year | 64.27% | 107.10% |
3-Year CAGR | 20.43% | 79.47% |
5-Year CAGR | 12.69% | 42.17% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SKM EGG PROD share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SKM EGG PROD the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SKM EGG PROD.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SKM EGG PROD paid Rs 2.5, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SKM EGG PROD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.