UMANG DAIRIES | SAMPRE NUTRITIONS | UMANG DAIRIES/ SAMPRE NUTRITIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -60.3 | - | View Chart |
P/BV | x | 4.9 | 2.6 | 189.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES SAMPRE NUTRITIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
SAMPRE NUTRITIONS Mar-23 |
UMANG DAIRIES/ SAMPRE NUTRITIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 296 | 27.1% | |
Low | Rs | 45 | 29 | 152.8% | |
Sales per share (Unadj.) | Rs | 133.1 | 54.0 | 246.4% | |
Earnings per share (Unadj.) | Rs | -1.5 | 0.5 | -293.4% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 3.2 | 26.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 27.4 | 72.8% | |
Shares outstanding (eoy) | m | 22.00 | 6.87 | 320.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.0 | 15.6% | |
Avg P/E ratio | x | -42.2 | 322.2 | -13.1% | |
P/CF ratio (eoy) | x | 74.0 | 51.6 | 143.6% | |
Price / Book Value ratio | x | 3.1 | 5.9 | 52.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 1,118 | 122.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 12 | 1,997.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 371 | 789.2% | |
Other income | Rs m | 20 | 1 | 2,787.5% | |
Total revenues | Rs m | 2,948 | 372 | 793.0% | |
Gross profit | Rs m | 35 | 41 | 86.5% | |
Depreciation | Rs m | 51 | 18 | 280.8% | |
Interest | Rs m | 49 | 19 | 258.2% | |
Profit before tax | Rs m | -45 | 4 | -1,073.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 1 | -1,737.1% | |
Profit after tax | Rs m | -33 | 3 | -939.5% | |
Gross profit margin | % | 1.2 | 10.9 | 11.0% | |
Effective tax rate | % | 27.2 | 16.9 | 161.2% | |
Net profit margin | % | -1.1 | 0.9 | -119.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 164 | 537.6% | |
Current liabilities | Rs m | 866 | 112 | 772.6% | |
Net working cap to sales | % | 0.5 | 13.9 | 3.3% | |
Current ratio | x | 1.0 | 1.5 | 69.6% | |
Inventory Days | Days | 2 | 25 | 9.1% | |
Debtors Days | Days | 56 | 735 | 7.7% | |
Net fixed assets | Rs m | 772 | 272 | 283.7% | |
Share capital | Rs m | 110 | 69 | 160.1% | |
"Free" reserves | Rs m | 329 | 119 | 275.1% | |
Net worth | Rs m | 439 | 188 | 233.1% | |
Long term debt | Rs m | 183 | 107 | 170.4% | |
Total assets | Rs m | 1,652 | 436 | 379.0% | |
Interest coverage | x | 0.1 | 1.2 | 6.7% | |
Debt to equity ratio | x | 0.4 | 0.6 | 73.1% | |
Sales to assets ratio | x | 1.8 | 0.9 | 208.2% | |
Return on assets | % | 1.0 | 5.1 | 19.1% | |
Return on equity | % | -7.4 | 1.8 | -402.9% | |
Return on capital | % | 0.6 | 7.8 | 8.2% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 18 | 0.0% | |
Net fx | Rs m | 11 | -18 | -59.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 9 | 633.0% | |
From Investments | Rs m | -18 | -43 | 40.9% | |
From Financial Activity | Rs m | -27 | 35 | -78.4% | |
Net Cashflow | Rs m | 11 | 0 | 2,490.7% |
Indian Promoters | % | 74.6 | 35.0 | 213.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 7.3% | |
FIIs | % | 0.0 | 0.4 | 7.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 65.0 | 39.1% | |
Shareholders | 18,417 | 4,565 | 403.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SAMPRE NUTRI |
---|---|---|
1-Day | 0.80% | -2.49% |
1-Month | 27.85% | 3.96% |
1-Year | 64.27% | -25.54% |
3-Year CAGR | 20.43% | 63.05% |
5-Year CAGR | 12.69% | 25.15% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SAMPRE NUTRI share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SAMPRE NUTRI the stake stands at 35.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SAMPRE NUTRI.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SAMPRE NUTRI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SAMPRE NUTRI.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.