UMANG DAIRIES | SUNIL AGRO F | UMANG DAIRIES/ SUNIL AGRO F |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 59.3 | - | View Chart |
P/BV | x | 4.9 | 3.1 | 155.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES SUNIL AGRO F |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
SUNIL AGRO F Mar-23 |
UMANG DAIRIES/ SUNIL AGRO F |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 212 | 37.9% | |
Low | Rs | 45 | 85 | 52.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 698.7 | 19.1% | |
Earnings per share (Unadj.) | Rs | -1.5 | 3.0 | -49.9% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 8.6 | 9.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 53.4 | 37.4% | |
Shares outstanding (eoy) | m | 22.00 | 3.00 | 733.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 220.8% | |
Avg P/E ratio | x | -42.2 | 50.0 | -84.3% | |
P/CF ratio (eoy) | x | 74.0 | 17.2 | 429.6% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 112.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 445 | 308.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 24 | 1,033.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 2,096 | 139.7% | |
Other income | Rs m | 20 | 5 | 414.7% | |
Total revenues | Rs m | 2,948 | 2,101 | 140.3% | |
Gross profit | Rs m | 35 | 54 | 65.2% | |
Depreciation | Rs m | 51 | 17 | 301.8% | |
Interest | Rs m | 49 | 31 | 157.8% | |
Profit before tax | Rs m | -45 | 11 | -415.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 2 | -650.3% | |
Profit after tax | Rs m | -33 | 9 | -366.3% | |
Gross profit margin | % | 1.2 | 2.6 | 46.7% | |
Effective tax rate | % | 27.2 | 17.4 | 156.3% | |
Net profit margin | % | -1.1 | 0.4 | -262.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 573 | 153.5% | |
Current liabilities | Rs m | 866 | 544 | 159.3% | |
Net working cap to sales | % | 0.5 | 1.4 | 32.4% | |
Current ratio | x | 1.0 | 1.1 | 96.3% | |
Inventory Days | Days | 2 | 3 | 78.5% | |
Debtors Days | Days | 56 | 290 | 19.4% | |
Net fixed assets | Rs m | 772 | 189 | 408.2% | |
Share capital | Rs m | 110 | 30 | 366.4% | |
"Free" reserves | Rs m | 329 | 130 | 252.8% | |
Net worth | Rs m | 439 | 160 | 274.1% | |
Long term debt | Rs m | 183 | 43 | 430.0% | |
Total assets | Rs m | 1,652 | 762 | 216.7% | |
Interest coverage | x | 0.1 | 1.3 | 6.1% | |
Debt to equity ratio | x | 0.4 | 0.3 | 156.9% | |
Sales to assets ratio | x | 1.8 | 2.7 | 64.5% | |
Return on assets | % | 1.0 | 5.2 | 18.7% | |
Return on equity | % | -7.4 | 5.6 | -133.6% | |
Return on capital | % | 0.6 | 20.6 | 3.1% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 27 | 204.0% | |
From Investments | Rs m | -18 | -13 | 137.3% | |
From Financial Activity | Rs m | -27 | -16 | 176.0% | |
Net Cashflow | Rs m | 11 | -1 | -973.6% |
Indian Promoters | % | 74.6 | 72.3 | 103.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | 2.3% | |
FIIs | % | 0.0 | 1.3 | 2.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 27.7 | 91.7% | |
Shareholders | 18,417 | 1,717 | 1,072.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | SUNIL AGRO F |
---|---|---|
1-Day | 0.80% | 3.15% |
1-Month | 27.85% | 9.99% |
1-Year | 64.27% | -6.66% |
3-Year CAGR | 20.43% | 64.30% |
5-Year CAGR | 12.69% | 40.00% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the SUNIL AGRO F share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of SUNIL AGRO F the stake stands at 72.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of SUNIL AGRO F.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SUNIL AGRO F paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of SUNIL AGRO F.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.