UMANG DAIRIES | TANVI FOODS (INDIA) | UMANG DAIRIES/ TANVI FOODS (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | - | - | View Chart |
P/BV | x | 4.9 | 8.3 | 58.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES TANVI FOODS (INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
TANVI FOODS (INDIA) Mar-23 |
UMANG DAIRIES/ TANVI FOODS (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 125 | 64.3% | |
Low | Rs | 45 | 60 | 74.1% | |
Sales per share (Unadj.) | Rs | 133.1 | 151.9 | 87.6% | |
Earnings per share (Unadj.) | Rs | -1.5 | 1.2 | -119.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 2.4 | 35.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 55.1 | 36.2% | |
Shares outstanding (eoy) | m | 22.00 | 5.37 | 409.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 77.0% | |
Avg P/E ratio | x | -42.2 | 74.4 | -56.7% | |
P/CF ratio (eoy) | x | 74.0 | 38.6 | 191.7% | |
Price / Book Value ratio | x | 3.1 | 1.7 | 186.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 497 | 276.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 29 | 861.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 816 | 359.1% | |
Other income | Rs m | 20 | 2 | 908.1% | |
Total revenues | Rs m | 2,948 | 818 | 360.5% | |
Gross profit | Rs m | 35 | 35 | 99.0% | |
Depreciation | Rs m | 51 | 6 | 826.5% | |
Interest | Rs m | 49 | 23 | 214.1% | |
Profit before tax | Rs m | -45 | 9 | -513.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 2 | -593.2% | |
Profit after tax | Rs m | -33 | 7 | -488.0% | |
Gross profit margin | % | 1.2 | 4.3 | 27.6% | |
Effective tax rate | % | 27.2 | 23.5 | 115.8% | |
Net profit margin | % | -1.1 | 0.8 | -135.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 442 | 198.8% | |
Current liabilities | Rs m | 866 | 401 | 215.9% | |
Net working cap to sales | % | 0.5 | 5.1 | 9.0% | |
Current ratio | x | 1.0 | 1.1 | 92.1% | |
Inventory Days | Days | 2 | 44 | 5.2% | |
Debtors Days | Days | 56 | 124 | 45.3% | |
Net fixed assets | Rs m | 772 | 351 | 220.1% | |
Share capital | Rs m | 110 | 54 | 205.0% | |
"Free" reserves | Rs m | 329 | 242 | 135.7% | |
Net worth | Rs m | 439 | 296 | 148.3% | |
Long term debt | Rs m | 183 | 85 | 216.3% | |
Total assets | Rs m | 1,652 | 793 | 208.2% | |
Interest coverage | x | 0.1 | 1.4 | 5.9% | |
Debt to equity ratio | x | 0.4 | 0.3 | 145.8% | |
Sales to assets ratio | x | 1.8 | 1.0 | 172.4% | |
Return on assets | % | 1.0 | 3.7 | 26.3% | |
Return on equity | % | -7.4 | 2.3 | -329.1% | |
Return on capital | % | 0.6 | 8.3 | 7.7% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -15 | -373.2% | |
From Investments | Rs m | -18 | -13 | 134.2% | |
From Financial Activity | Rs m | -27 | 27 | -99.3% | |
Net Cashflow | Rs m | 11 | -1 | -1,815.3% |
Indian Promoters | % | 74.6 | 39.0 | 191.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 61.0 | 41.6% | |
Shareholders | 18,417 | 221 | 8,333.5% | ||
Pledged promoter(s) holding | % | 0.0 | 15.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | TANVI FOODS (INDIA) |
---|---|---|
1-Day | 0.80% | 0.78% |
1-Month | 27.85% | 30.95% |
1-Year | 64.27% | 170.44% |
3-Year CAGR | 20.43% | 68.07% |
5-Year CAGR | 12.69% | 35.95% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the TANVI FOODS (INDIA) share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of TANVI FOODS (INDIA) the stake stands at 39.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of TANVI FOODS (INDIA).
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TANVI FOODS (INDIA) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of TANVI FOODS (INDIA).
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.