UMANG DAIRIES | TASTY BITE | UMANG DAIRIES/ TASTY BITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 62.8 | - | View Chart |
P/BV | x | 4.9 | 12.5 | 38.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES TASTY BITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
TASTY BITE Mar-23 |
UMANG DAIRIES/ TASTY BITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 14,400 | 0.6% | |
Low | Rs | 45 | 7,955 | 0.6% | |
Sales per share (Unadj.) | Rs | 133.1 | 1,850.8 | 7.2% | |
Earnings per share (Unadj.) | Rs | -1.5 | 117.5 | -1.3% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 224.5 | 0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 940.7 | 2.1% | |
Shares outstanding (eoy) | m | 22.00 | 2.57 | 856.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 6.0 | 7.8% | |
Avg P/E ratio | x | -42.2 | 94.9 | -44.4% | |
P/CF ratio (eoy) | x | 74.0 | 49.7 | 148.9% | |
Price / Book Value ratio | x | 3.1 | 11.9 | 26.4% | |
Dividend payout | % | 0 | 1.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 28,682 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 317 | 78.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 4,757 | 61.6% | |
Other income | Rs m | 20 | 138 | 14.6% | |
Total revenues | Rs m | 2,948 | 4,894 | 60.2% | |
Gross profit | Rs m | 35 | 640 | 5.5% | |
Depreciation | Rs m | 51 | 275 | 18.6% | |
Interest | Rs m | 49 | 95 | 51.4% | |
Profit before tax | Rs m | -45 | 408 | -11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 106 | -11.5% | |
Profit after tax | Rs m | -33 | 302 | -10.8% | |
Gross profit margin | % | 1.2 | 13.4 | 8.9% | |
Effective tax rate | % | 27.2 | 25.9 | 104.9% | |
Net profit margin | % | -1.1 | 6.4 | -17.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,851 | 47.5% | |
Current liabilities | Rs m | 866 | 1,253 | 69.1% | |
Net working cap to sales | % | 0.5 | 12.6 | 3.6% | |
Current ratio | x | 1.0 | 1.5 | 68.7% | |
Inventory Days | Days | 2 | 9 | 26.8% | |
Debtors Days | Days | 56 | 45 | 126.4% | |
Net fixed assets | Rs m | 772 | 2,721 | 28.4% | |
Share capital | Rs m | 110 | 26 | 428.8% | |
"Free" reserves | Rs m | 329 | 2,392 | 13.7% | |
Net worth | Rs m | 439 | 2,418 | 18.1% | |
Long term debt | Rs m | 183 | 334 | 54.9% | |
Total assets | Rs m | 1,652 | 4,572 | 36.1% | |
Interest coverage | x | 0.1 | 5.3 | 1.5% | |
Debt to equity ratio | x | 0.4 | 0.1 | 302.3% | |
Sales to assets ratio | x | 1.8 | 1.0 | 170.4% | |
Return on assets | % | 1.0 | 8.7 | 11.3% | |
Return on equity | % | -7.4 | 12.5 | -59.5% | |
Return on capital | % | 0.6 | 18.3 | 3.5% | |
Exports to sales | % | 0.4 | 65.4 | 0.6% | |
Imports to sales | % | 0 | 13.6 | 0.0% | |
Exports (fob) | Rs m | 11 | 3,112 | 0.3% | |
Imports (cif) | Rs m | NA | 647 | 0.0% | |
Fx inflow | Rs m | 11 | 3,112 | 0.3% | |
Fx outflow | Rs m | 0 | 647 | 0.0% | |
Net fx | Rs m | 11 | 2,465 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 611 | 9.1% | |
From Investments | Rs m | -18 | -337 | 5.2% | |
From Financial Activity | Rs m | -27 | -178 | 15.3% | |
Net Cashflow | Rs m | 11 | 95 | 11.2% |
Indian Promoters | % | 74.6 | 74.2 | 100.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.6 | 0.7% | |
FIIs | % | 0.0 | 4.1 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 25.8 | 98.5% | |
Shareholders | 18,417 | 13,250 | 139.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | TASTY BITE |
---|---|---|
1-Day | 0.80% | 0.97% |
1-Month | 27.85% | -5.34% |
1-Year | 64.27% | 35.67% |
3-Year CAGR | 20.43% | -9.22% |
5-Year CAGR | 12.69% | 5.86% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the TASTY BITE share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of TASTY BITE the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of TASTY BITE.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TASTY BITE paid Rs 2.0, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of TASTY BITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.