UMANG DAIRIES | USHER AGRO | UMANG DAIRIES/ USHER AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | -0.0 | - | View Chart |
P/BV | x | 4.9 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES USHER AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
USHER AGRO Mar-18 |
UMANG DAIRIES/ USHER AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 11 | 735.8% | |
Low | Rs | 45 | 4 | 1,163.2% | |
Sales per share (Unadj.) | Rs | 133.1 | 10.3 | 1,286.3% | |
Earnings per share (Unadj.) | Rs | -1.5 | -140.1 | 1.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | -135.9 | -0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | -173.6 | -11.5% | |
Shares outstanding (eoy) | m | 22.00 | 77.67 | 28.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 65.8% | |
Avg P/E ratio | x | -42.2 | -0.1 | 80,100.0% | |
P/CF ratio (eoy) | x | 74.0 | -0.1 | -136,339.7% | |
Price / Book Value ratio | x | 3.1 | 0 | -7,374.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 573 | 239.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 23 | 1,074.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 804 | 364.3% | |
Other income | Rs m | 20 | 4 | 463.5% | |
Total revenues | Rs m | 2,948 | 808 | 364.9% | |
Gross profit | Rs m | 35 | -7,932 | -0.4% | |
Depreciation | Rs m | 51 | 332 | 15.4% | |
Interest | Rs m | 49 | 2,723 | 1.8% | |
Profit before tax | Rs m | -45 | -10,983 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | -99 | 12.3% | |
Profit after tax | Rs m | -33 | -10,884 | 0.3% | |
Gross profit margin | % | 1.2 | -986.9 | -0.1% | |
Effective tax rate | % | 27.2 | 0.9 | 3,018.3% | |
Net profit margin | % | -1.1 | -1,354.2 | 0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 105 | 841.4% | |
Current liabilities | Rs m | 866 | 15,465 | 5.6% | |
Net working cap to sales | % | 0.5 | -1,911.1 | -0.0% | |
Current ratio | x | 1.0 | 0 | 15,019.1% | |
Inventory Days | Days | 2 | 28 | 8.1% | |
Debtors Days | Days | 56 | 64 | 88.1% | |
Net fixed assets | Rs m | 772 | 2,993 | 25.8% | |
Share capital | Rs m | 110 | 777 | 14.2% | |
"Free" reserves | Rs m | 329 | -14,264 | -2.3% | |
Net worth | Rs m | 439 | -13,487 | -3.3% | |
Long term debt | Rs m | 183 | 969 | 18.9% | |
Total assets | Rs m | 1,652 | 3,098 | 53.3% | |
Interest coverage | x | 0.1 | -3.0 | -2.7% | |
Debt to equity ratio | x | 0.4 | -0.1 | -580.7% | |
Sales to assets ratio | x | 1.8 | 0.3 | 683.3% | |
Return on assets | % | 1.0 | -263.4 | -0.4% | |
Return on equity | % | -7.4 | 80.7 | -9.2% | |
Return on capital | % | 0.6 | 66.0 | 1.0% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 31 | 182.4% | |
From Investments | Rs m | -18 | 44 | -40.5% | |
From Financial Activity | Rs m | -27 | -55 | 49.6% | |
Net Cashflow | Rs m | 11 | 19 | 56.3% |
Indian Promoters | % | 74.6 | 15.0 | 498.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 49.0 | 0.1% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 85.0 | 29.9% | |
Shareholders | 18,417 | 14,230 | 129.4% | ||
Pledged promoter(s) holding | % | 0.0 | 2.5 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | USHER AGRO |
---|---|---|
1-Day | 0.80% | -4.51% |
1-Month | 27.85% | -34.54% |
1-Year | 64.27% | -68.41% |
3-Year CAGR | 20.43% | -64.42% |
5-Year CAGR | 12.69% | -48.01% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the USHER AGRO share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of USHER AGRO the stake stands at 15.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of USHER AGRO.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
USHER AGRO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of USHER AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.