UMANG DAIRIES | UNIV.STARCH | UMANG DAIRIES/ UNIV.STARCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 11.5 | - | View Chart |
P/BV | x | 4.9 | 1.3 | 380.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES UNIV.STARCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
UNIV.STARCH Mar-23 |
UMANG DAIRIES/ UNIV.STARCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 187 | 43.0% | |
Low | Rs | 45 | 101 | 44.1% | |
Sales per share (Unadj.) | Rs | 133.1 | 1,228.0 | 10.8% | |
Earnings per share (Unadj.) | Rs | -1.5 | 14.1 | -10.5% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 26.2 | 3.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 138.7 | 14.4% | |
Shares outstanding (eoy) | m | 22.00 | 4.20 | 523.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.1 | 400.3% | |
Avg P/E ratio | x | -42.2 | 10.2 | -411.5% | |
P/CF ratio (eoy) | x | 74.0 | 5.5 | 1,345.9% | |
Price / Book Value ratio | x | 3.1 | 1.0 | 301.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 605 | 227.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 144 | 173.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 5,158 | 56.8% | |
Other income | Rs m | 20 | 30 | 67.8% | |
Total revenues | Rs m | 2,948 | 5,187 | 56.8% | |
Gross profit | Rs m | 35 | 173 | 20.2% | |
Depreciation | Rs m | 51 | 51 | 100.5% | |
Interest | Rs m | 49 | 71 | 68.6% | |
Profit before tax | Rs m | -45 | 81 | -55.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 22 | -55.3% | |
Profit after tax | Rs m | -33 | 59 | -55.2% | |
Gross profit margin | % | 1.2 | 3.4 | 35.6% | |
Effective tax rate | % | 27.2 | 27.1 | 100.2% | |
Net profit margin | % | -1.1 | 1.1 | -97.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 941 | 93.5% | |
Current liabilities | Rs m | 866 | 1,012 | 85.6% | |
Net working cap to sales | % | 0.5 | -1.4 | -33.2% | |
Current ratio | x | 1.0 | 0.9 | 109.1% | |
Inventory Days | Days | 2 | 2 | 99.5% | |
Debtors Days | Days | 56 | 32,438,736 | 0.0% | |
Net fixed assets | Rs m | 772 | 1,102 | 70.1% | |
Share capital | Rs m | 110 | 42 | 262.0% | |
"Free" reserves | Rs m | 329 | 540 | 60.8% | |
Net worth | Rs m | 439 | 582 | 75.3% | |
Long term debt | Rs m | 183 | 340 | 53.9% | |
Total assets | Rs m | 1,652 | 2,043 | 80.8% | |
Interest coverage | x | 0.1 | 2.1 | 3.8% | |
Debt to equity ratio | x | 0.4 | 0.6 | 71.5% | |
Sales to assets ratio | x | 1.8 | 2.5 | 70.2% | |
Return on assets | % | 1.0 | 6.4 | 15.4% | |
Return on equity | % | -7.4 | 10.1 | -73.3% | |
Return on capital | % | 0.6 | 16.5 | 3.9% | |
Exports to sales | % | 0.4 | 8.6 | 4.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 443 | 2.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 443 | 2.4% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 11 | 442 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | -9 | -640.3% | |
From Investments | Rs m | -18 | -89 | 19.7% | |
From Financial Activity | Rs m | -27 | 138 | -19.8% | |
Net Cashflow | Rs m | 11 | 40 | 27.0% |
Indian Promoters | % | 74.6 | 53.9 | 138.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 46.1 | 55.1% | |
Shareholders | 18,417 | 2,030 | 907.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | UNIV.STARCH |
---|---|---|
1-Day | 0.80% | 0.80% |
1-Month | 27.85% | -4.45% |
1-Year | 64.27% | 51.22% |
3-Year CAGR | 20.43% | 38.24% |
5-Year CAGR | 12.69% | 33.98% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the UNIV.STARCH share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of UNIV.STARCH the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of UNIV.STARCH.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
UNIV.STARCH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of UNIV.STARCH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.