UMANG DAIRIES | VADILAL INDUSTRIES | UMANG DAIRIES/ VADILAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.9 | 21.9 | - | View Chart |
P/BV | x | 4.9 | 8.1 | 59.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES VADILAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
VADILAL INDUSTRIES Mar-23 |
UMANG DAIRIES/ VADILAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 3,040 | 2.6% | |
Low | Rs | 45 | 1,271 | 3.5% | |
Sales per share (Unadj.) | Rs | 133.1 | 1,471.3 | 9.0% | |
Earnings per share (Unadj.) | Rs | -1.5 | 133.9 | -1.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 175.5 | 0.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 552.5 | 3.6% | |
Shares outstanding (eoy) | m | 22.00 | 7.19 | 306.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 32.0% | |
Avg P/E ratio | x | -42.2 | 16.1 | -262.0% | |
P/CF ratio (eoy) | x | 74.0 | 12.3 | 602.7% | |
Price / Book Value ratio | x | 3.1 | 3.9 | 80.3% | |
Dividend payout | % | 0 | 1.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 15,495 | 8.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 940 | 26.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 10,579 | 27.7% | |
Other income | Rs m | 20 | 171 | 11.7% | |
Total revenues | Rs m | 2,948 | 10,750 | 27.4% | |
Gross profit | Rs m | 35 | 1,592 | 2.2% | |
Depreciation | Rs m | 51 | 299 | 17.1% | |
Interest | Rs m | 49 | 159 | 30.7% | |
Profit before tax | Rs m | -45 | 1,306 | -3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 343 | -3.5% | |
Profit after tax | Rs m | -33 | 963 | -3.4% | |
Gross profit margin | % | 1.2 | 15.0 | 8.0% | |
Effective tax rate | % | 27.2 | 26.2 | 103.5% | |
Net profit margin | % | -1.1 | 9.1 | -12.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 3,974 | 22.1% | |
Current liabilities | Rs m | 866 | 2,754 | 31.5% | |
Net working cap to sales | % | 0.5 | 11.5 | 3.9% | |
Current ratio | x | 1.0 | 1.4 | 70.4% | |
Inventory Days | Days | 2 | 6 | 37.3% | |
Debtors Days | Days | 56 | 267 | 21.1% | |
Net fixed assets | Rs m | 772 | 4,405 | 17.5% | |
Share capital | Rs m | 110 | 72 | 153.1% | |
"Free" reserves | Rs m | 329 | 3,901 | 8.4% | |
Net worth | Rs m | 439 | 3,973 | 11.0% | |
Long term debt | Rs m | 183 | 597 | 30.7% | |
Total assets | Rs m | 1,652 | 8,379 | 19.7% | |
Interest coverage | x | 0.1 | 9.2 | 0.9% | |
Debt to equity ratio | x | 0.4 | 0.2 | 277.7% | |
Sales to assets ratio | x | 1.8 | 1.3 | 140.4% | |
Return on assets | % | 1.0 | 13.4 | 7.3% | |
Return on equity | % | -7.4 | 24.2 | -30.7% | |
Return on capital | % | 0.6 | 32.0 | 2.0% | |
Exports to sales | % | 0.4 | 12.6 | 2.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 1,329 | 0.8% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 1,329 | 0.8% | |
Fx outflow | Rs m | 0 | 294 | 0.0% | |
Net fx | Rs m | 11 | 1,034 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 395 | 14.1% | |
From Investments | Rs m | -18 | -619 | 2.9% | |
From Financial Activity | Rs m | -27 | 90 | -30.3% | |
Net Cashflow | Rs m | 11 | -134 | -8.0% |
Indian Promoters | % | 74.6 | 64.7 | 115.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | 6.7% | |
FIIs | % | 0.0 | 0.5 | 6.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 35.3 | 72.0% | |
Shareholders | 18,417 | 14,138 | 130.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | VADILAL INDUSTRIES |
---|---|---|
1-Day | 0.80% | -1.10% |
1-Month | 27.85% | 6.69% |
1-Year | 64.27% | 140.96% |
3-Year CAGR | 20.43% | 69.46% |
5-Year CAGR | 12.69% | 50.97% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the VADILAL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of VADILAL INDUSTRIES the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of VADILAL INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VADILAL INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of VADILAL INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.